Alerts will be sent to your verified email
Verify Email
EMBASSY
|
Embassy Office Parks
|
Mindspace Business
|
Brookfield IndiaReal
|
|
|---|---|---|---|
|
Operational Metrics
|
|||
|
Hotels & Hospitality Sectors
|
|||
|
No Of Rooms
|
1096.0 . | n/a | n/a |
|
No of rooms - Four Seasons
|
230.0 Number | n/a | n/a |
|
No of rooms - Manyata
|
619.0 . | n/a | n/a |
|
No of rooms - Hilton
|
247.0 Number | n/a | n/a |
|
Occupancy Rate
|
66.0 % | n/a | n/a |
|
Occupancy Rate - Hilton
|
66.0 % | n/a | n/a |
|
Occupancy Rate - Four Seasons
|
47.0 % | n/a | n/a |
|
Occupancy Rate - Manyata
|
73.0 % | n/a | n/a |
|
Revenue Per Available Room per Day (RevPAR)
|
9457.0 Rs | n/a | n/a |
|
Revenue Per Available Room per Day (RevPAR) - Hilton
|
11470.0 Rs | n/a | n/a |
|
Revenue Per Available Room per Day (RevPAR) - Four Season
|
10150.0 Rs | n/a | n/a |
|
Revenue Per Available Room per Day (RevPAR) - Manyata
|
8396.0 Rs | n/a | n/a |
|
Real Estate Sector
|
|||
|
Total Area Under Construction
|
6.1 Mn Sqft | 7.1 Mn Sqft | 4.5 Mn Sqft |
|
Leasable Area
|
51.1 Mn Sqft | 37.1 Mn Sqft | 29.0 Mn Sqft |
|
Non-Residential Area Under Construction
|
6.1 Mn Sqft | 7.1 Mn Sqft | 4.5 Mn Sqft |
|
Occupancy Rate - Commercial Real Estate
|
87.0 % | 84.1 % | 88.0 % |
|
Cost of Borrowing
|
7.9 % | 8.15 % | n/a |
|
Weighted Average Lease Expiration (WALE)
|
8.4 Years | 7.4 Years | 7.0 Years |
|
Distribution per unit
|
5.68 Rs | 6.44 Rs | 5.25 Rs |
|
Distribution per unit - Dividend(Not Taxable)
|
1.7 Rs | 3.02 Rs | 0.54 Rs |
|
Distribution per unit - Amortization of SPV level debt( Might Be Taxable)
|
3.71 Rs | n/a | 2.7 Rs |
|
Distribution per unit - Interest(Taxable)
|
0.2 Rs | 0.24 Rs | 1.97 Rs |
|
Average Yield Per Unit
|
6.21 % | 6.9 % | 7.26 % |
|
Rent per sqft - Annualized
|
1104.0 Rs/Sqft | 284.0 Rs/Sqft | 1164.0 Rs/Sqft |
|
Accomodation Sector
|
|||
|
Average Daily Rate (ADR) - Manyata
|
11532.0 Rs | n/a | n/a |
|
Average Daily Rate (ADR) - Hilton
|
17286.0 Rs | n/a | n/a |
|
Average Daily Rate (ADR) - Four Seasons
|
21726.0 Rs | n/a | n/a |
|
Financials
|
|||
|
5 yr Average ROE
|
3.87 % | 2.72 % | 1.22 % |
|
5yr average Equity Multiplier
|
1.9 | 1.62 | 1.8 |
|
5yr Average Asset Turnover Ratio
|
0.07 | 0.08 | 0.06 |
|
5yr Avg Net Profit Margin
|
27.29 % | 20.46 % | 13.36 % |
|
Price to Book
|
0.0 | 0.0 | 0.0 |
|
P/E
|
0.0 | 0.0 | 0.0 |
|
5yr Avg Cash Conversion Cycle
|
-378.07 Days | 12.16 Days | -4496.59 Days |
|
Inventory Days
|
0.28 Days | 0.84 Days | 0.0 |
|
Days Receivable
|
5.17 Days | 11.52 Days | 10.74 Days |
|
Days Payable
|
1198.51 Days | 0.0 | 4251.81 Days |
|
5yr Average Interest Coverage Ratio
|
1.82 | 3.27 | 1.41 |
|
5yr Avg ROCE
|
3.79 % | 5.36 % | 3.46 % |
|
5yr Avg Operating Profit Margin
|
73.02 % | 73.2 % | 68.84 % |
|
5 yr average Debt to Equity
|
0.61 | 0.42 | 0.67 |
|
5yr CAGR Net Profit
|
18.39 % | 9.14 % | 48.87 % |
|
5yr Average Return on Assets
|
1.99 % | 1.66 % | 0.73 % |
|
Shareholdings
|
|||
|
Promoter Holding
|
n/a | 59.4 % | n/a |
|
Share Pledged by Promoters
|
n/a | 0.0 | n/a |
|
Change in Promoter Holding (3 Yrs)
|
n/a | 0.0 | n/a |
|
Change in Mutual Fund Holding (3 Yrs)
|
n/a | 0.0 | n/a |
|
Embassy Office Parks
|
Mindspace Business
|
Brookfield IndiaReal
|
|
|---|---|---|---|
|
Product Wise Break-Up
|
Product Wise Break-Up
|
-
|
Product Wise Break-Up
|
|
Location wise - Gross Asset Value
|
Location wise - Gross Asset Value
|
-
|
-
|
|
Location Wise Break-Up
|
Location Wise Break-Up
|
Location Wise Break-Up
|
Location Wise Break-Up
|
|
Verticals
|
Verticals
|
Verticals
|
Verticals
|
|
Operating Profit Break-Up
|
Operating Profit Break-Up
|
Operating Profit Break-Up
|
-
|
|
Customer Wise Break-Up
|
Customer Wise Break-Up
|
-
|
-
|
|
Borrowings Break-Up
|
Borrowings Break-Up
|
-
|
-
|