Dynemic Products Ltd.

Financial

	Dynemic Products	Jocil	Oriental Aromatics
Operational Metrics
Chemical Sector
Manufacuring Capacity - Food Chemicals	22644.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	6.7 %	4.78 %	7.38 %
5yr average Equity Multiplier	2.15	1.33	1.53
5yr Average Asset Turnover Ratio	0.7	2.59	0.89
5yr Avg Net Profit Margin	4.78 %	1.54 %	5.53 %
Price to Book	1.89	0.68	1.78
P/E	24.87	118.26	49.52
5yr Avg Cash Conversion Cycle	-5.08 Days	54.54 Days	145.82 Days
Inventory Days	71.65 Days	45.48 Days	122.5 Days
Days Receivable	60.18 Days	33.78 Days	72.03 Days
Days Payable	119.36 Days	22.15 Days	53.11 Days
5yr Average Interest Coverage Ratio	5.28	22.82	17.54
5yr Avg ROCE	10.21 %	6.15 %	11.14 %
5yr Avg Operating Profit Margin	14.41 %	2.51 %	10.88 %
5 yr average Debt to Equity	0.76	0.02	0.32
5yr CAGR Net Profit	-12.04 %	-4.12 %	-19.56 %
5yr Average Return on Assets	3.07 %	3.59 %	5.15 %
Shareholdings
Promoter Holding	29.47 %	55.02 %	74.17 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.79 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.76 %

Business

	Dynemic Products	Jocil	Oriental Aromatics
Product Wise Break-Up	Product Wise Break-Up Synthetic Food Colors 61.98 Dyes & Intermediates 33.06 Soap noodles 0 Toilet soap 0 Biomass power 0 Wind power 0 Industrial oxygen 0 Pitch 0 Glycerine 0 Soap products 0 Fatty acids 0 Camphor & Isoborneol 0 Perfumery Chemicals 0 Others 4.96	Product Wise Break-Up Fatty Acids 56.05 Toilet soap 0.21 Perfumery Chemicals 0 Dyes & Intermediates 0 Wind 0.39 Glycerine 0.55 Synthetic Food Colors 0 Industrial oxygen 0.07 Pitch 0.85 Soap noodles 0.04 Biomass power 0.22 Camphor & Isoborneol 0 Soaps 38.19 Others 3.43	Product Wise Break-Up Fatty acids 0 Toilet soap 0 Perfumery Chemicals 53.0 Dyes & Intermediates 0 Wind power 0 Glycerine 0 Synthetic Food Colors 0 Industrial oxygen 0 Pitch 0 Soap noodles 0 Biomass power 0 Camphor & Isoborneol 29.0 Soap products 0 Others 18.0