Dollex Agrotech Ltd.

Financial

	Dollex Agrotech	Indian Sucrose	Rajshree Sugars&Chem
Operational Metrics
Sugar Sector
Sugar Recovery	8.77 %	n/a	n/a
Realization / Kg - Sugar	33.33 Rs/Kg	n/a	n/a
Sugarcane Crushed - Daily	838.76 TPD	n/a	n/a
Financials
5 yr Average ROE	9.78 %	17.74 %	130.56 %
5yr average Equity Multiplier	4.91	3.76	-88.12
5yr Average Asset Turnover Ratio	0.58	0.92	0.73
5yr Avg Net Profit Margin	3.86 %	5.67 %	-1.29 %
Price to Book	0.0	0.66	0.55
P/E	20.31	4.43	17.74
5yr Avg Cash Conversion Cycle	122.24 Days	70.56 Days	30.68 Days
Inventory Days	271.04 Days	157.97 Days	142.34 Days
Days Receivable	43.94 Days	42.21 Days	34.03 Days
Days Payable	259.9 Days	145.87 Days	99.73 Days
5yr Average Interest Coverage Ratio	2.88	2.59	0.7
5yr Avg ROCE	8.12 %	26.8 %	9.33 %
5yr Avg Operating Profit Margin	11.8 %	12.48 %	7.93 %
5 yr average Debt to Equity	2.21	1.39	-75.49
5yr CAGR Net Profit	64.66 %	22.87 %	n/a
5yr Average Return on Assets	2.26 %	4.99 %	-1.14 %
Shareholdings
Promoter Holding	54.2 %	64.49 %	40.72 %
Share Pledged by Promoters	0.0	8.79 %	99.86 %
Change in Promoter Holding (3 Yrs)	-17.49 %	0.0	0.06 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.02 %	0.0

Business

	Dollex Agrotech	Indian Sucrose	Rajshree Sugars&Chem
Product Wise Break-Up	Product Wise Break-Up Processed Sugar 95.05 Cane Seed to Farmers 2.78 Cane By Products 2.17 Jaggery Products 0 Distillery 0 Cogen 0	Product Wise Break-Up Processed Sugar 100.0 Cane By Products 0 Distillery 0 Cane Seed to Farmers 0 Jaggery Products 0 Cogen 0	Product Wise Break-Up Processed Sugar 0 Cane By Products 0 Distillery 14.48 Cane Seed to Farmers 0 Jaggery Products 0 Cogen 14.45 Others 71.07
Location Wise Break-Up	Location Wise Break-Up Madhya Pradesh 97.1 Haryana 0.92 Punjab 0.48 International 0 Domestic 0 Others 1.5	-	Location Wise Break-Up International 0 India 100.0 Madhya Pradesh 0 Haryana 0 Punjab 0