Destiny Logistics & Infra Ltd.

Financial

	Destiny Logi & Infra	Atal Realtech	Sadbhav Infra. Proj
Operational Metrics
Financials
5 yr Average ROE	12.14 %	6.7 %	77.32 %
5yr average Equity Multiplier	2.84	1.58	10.93
5yr Average Asset Turnover Ratio	1.81	0.87	0.15
5yr Avg Net Profit Margin	2.97 %	4.93 %	-18.72 %
Price to Book	0.0	3.18	0.0
P/E	76.08	53.51	0.0
5yr Avg Cash Conversion Cycle	107.13 Days	239.37 Days	15.24 Days
Inventory Days	8.61 Days	134.28 Days	0.0
Days Receivable	164.21 Days	68.95 Days	15.24 Days
Days Payable	34.89 Days	103.73 Days	81.65 Days
5yr Average Interest Coverage Ratio	7.23	2.68	0.71
5yr Avg ROCE	20.86 %	14.12 %	15.13 %
5yr Avg Operating Profit Margin	5.14 %	11.83 %	35.12 %
5 yr average Debt to Equity	1.14	0.32	7.51
5yr CAGR Net Profit	111.58 %	-2.27 %	n/a
5yr Average Return on Assets	4.26 %	4.22 %	-1.34 %
Shareholdings
Promoter Holding	64.76 %	32.83 %	70.25 %
Share Pledged by Promoters	0.0	0.0	71.39 %
Change in Promoter Holding (3 Yrs)	-0.04 %	-16.42 %	-0.09 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-2.11 %

Business

	Destiny Logi & Infra	Atal Realtech	Sadbhav Infra. Proj
Product Wise Break-Up	Product Wise Break-Up Construction 73.6 Transport 26.4 Project Supplies 0 Contract receipts 0 Revenue from construction services 0 0	Product Wise Break-Up Project Supplies 0 Transport 0 0 Construction 0 Revenue from construction services 0 Contract receipts 100.0	Product Wise Break-Up Project Supplies 0 Transport 0 Toll Operations 71.91 Construction 0 Construction 28.09 Contract receipts 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	-	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Transport 73.05 Construction 26.95	-	-
Asset Break-Up	Asset Break-Up Construction 34.19 Transport 0.51 Others 65.3	-	-