Deepak Nitrite Ltd.

Financial

	Deepak Nitrite	Vinati Organics	Atul
Operational Metrics
Chemical Sector
Manufacturing Capacity - Acetone	120000.0 MTPA	n/a	n/a
Manufacturing Capacity - Phenol	200000.0 MTPA	n/a	n/a
Capacity Utilization - Phenol	135.0 %	n/a	n/a
Petrochemicals
Manufacturing Capacity - Cumene	260000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	23.14 %	18.91 %	11.35 %
5yr average Equity Multiplier	1.36	1.14	1.3
5yr Average Asset Turnover Ratio	1.33	0.7	0.8
5yr Avg Net Profit Margin	12.63 %	23.88 %	10.89 %
Price to Book	4.61	6.65	3.41
P/E	35.6	45.81	38.22
5yr Avg Cash Conversion Cycle	59.53 Days	97.98 Days	29.31 Days
Inventory Days	33.52 Days	37.07 Days	51.22 Days
Days Receivable	56.28 Days	95.43 Days	65.62 Days
Days Payable	44.87 Days	43.07 Days	86.38 Days
5yr Average Interest Coverage Ratio	40.95	219.84	68.84
5yr Avg ROCE	27.65 %	23.3 %	14.48 %
5yr Avg Operating Profit Margin	19.22 %	31.36 %	17.26 %
5 yr average Debt to Equity	0.12	0.01	0.03
5yr CAGR Net Profit	-2.11 %	-0.66 %	-5.9 %
5yr Average Return on Assets	16.97 %	16.57 %	8.67 %
Shareholdings
Promoter Holding	49.28 %	74.28 %	45.18 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	3.56 %	0.22 %	0.13 %
Change in Mutual Fund Holding (3 Yrs)	6.29 %	0.39 %	-4.15 %

Business

	Deepak Nitrite	Vinati Organics	Atul
Segment Break-Up	Segment Break-Up Phenolics 70.09 Advanced Intermediates 29.91 Performance Products 0 Fine & Speciality Chemicals 0 Basic Chemicals 0 Speciality Chemicals 0 Performance and Other Chemicals 0 Life Science Chemicals 0	Segment Break-Up Phenolics 0 Speciality Chemical Intermediates 95.91 Advanced Intermediates 0 Basic Chemicals 0 Fine & Speciality Chemicals 0 Performance and Other Chemicals 0 Life Science Chemicals 0 Performance Products 0 Others 4.09	Segment Break-Up Phenolics 0 Speciality Chemicals 0 Advanced Intermediates 0 Basic Chemicals 0 Fine & Speciality Chemicals 0 Performance Chemicals 69.62 Life Science Chemicals 29.31 Performance Products 0 Others 1.07
Location Wise Break-Up	Location Wise Break-Up India 83.59 Europe 7.55 Asia Pacific 5.58 USA 3.28 Rest of the World 0 Africa 0 South America 0 North America 0 Asia Ex India 0	Location Wise Break-Up Rest of the World 54.29 USA 0 South America 0 India 45.71 Asia Pacific 0 Africa 0 North America 0 Asia Ex India 0 Europe 0	Location Wise Break-Up Rest of the World 0 USA 0 South America 4.0 India 50.0 Asia Pacific 0 Africa 2.0 North America 13.0 Asia Pacific 23.0 Europe 8.0
Operating Profit Break-Up	Operating Profit Break-Up Phenolics 84.21 Advanced Intermediates 15.79 Performance Products 0 Fine & Speciality Chemicals 0 Basic Chemicals 0 Performance and Other Chemicals 0 Life Science Chemicals 0	-	Operating Profit Break-Up Phenolics 0 Advanced Intermediates 0 Basic Chemicals 0 Fine & Speciality Chemicals 0 Performance Chemicals 58.57 Life Science Chemicals 40.06 Performance Products 0 Others 1.37
Capex	Capex Phenolics 17.87 Performance Products 0 Fine & Speciality Chemicals 0 Basic Chemicals 0 Others 82.13	-	-
Verticals	Verticals Colour 62.0 Agricultural 22.0 Fuel 9.0 Pharmaceutical 4.0 Others 3.0	-	-
Asset Break-Up	Asset Break-Up Phenol 34.23 Advanced Intermediates 32.55 Performance Products 0 Fine & Specialty Chemicals 0 Basic Chemicals 0 Others 33.22	Asset Break-Up Phenol 0 Advanced Intermediates 0 Basic Chemicals 0 Fine & Specialty Chemicals 0 Performance Products 0 Others 100	Asset Break-Up Phenol 0 Advanced Intermediates 0 Basic Chemicals 0 Fine & Specialty Chemicals 0 Performance Products 0 Others 100

Deepak Nitrite Ltd.

SIGN UP FOR FREE