Dee Development Engineers Ltd

Financial

	Dee Development Eng.	JNK India	Uniparts India
Operational Metrics
Steel Pipes
Order Book as a % of Sales	137.03 %	226.98 %	n/a
Financials
5 yr Average ROE	3.89 %	34.13 %	17.99 %
5yr average Equity Multiplier	2.17	2.8	1.4
5yr Average Asset Turnover Ratio	0.59	0.99	1.06
5yr Avg Net Profit Margin	3.08 %	10.97 %	11.78 %
Price to Book	2.34	3.39	2.11
P/E	34.86	68.49	19.22
5yr Avg Cash Conversion Cycle	129.77 Days	80.03 Days	109.92 Days
Inventory Days	173.36 Days	46.22 Days	133.9 Days
Days Receivable	97.56 Days	217.93 Days	46.6 Days
Days Payable	164.87 Days	189.0 Days	74.45 Days
5yr Average Interest Coverage Ratio	1.67	12.3	29.51
5yr Avg ROCE	10.39 %	44.6 %	22.34 %
5yr Avg Operating Profit Margin	13.55 %	16.65 %	16.97 %
5 yr average Debt to Equity	0.71	0.18	0.12
5yr CAGR Net Profit	25.15 %	12.67 %	-0.71 %
5yr Average Return on Assets	1.79 %	11.32 %	12.91 %
Shareholdings
Promoter Holding	70.21 %	67.6 %	65.66 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.04 %	-0.37 %	-0.13 %
Change in Mutual Fund Holding (3 Yrs)	4.88 %	11.43 %	-1.75 %

Business

	Dee Development Eng.	JNK India	Uniparts India
Product Wise Break-Up	Product Wise Break-Up Piping division 86.9 Heavy Fabrication 6.6 Power division 6.5 Flares, Incinerators and Others 0 Heating Equipment 0 Fabrication 0 Power Take Off (PTO) 0 Precision Machined Parts (PMP) 0 3-point linkage (3PL) 0	Product Wise Break-Up Precision Machined Parts (PMP) 0 3-point linkage (3PL) 0 Fabrication 0 Power division 0 Flares, Incinerators and Others 2.2 Power Take Off (PTO) 0 Heating Equipment 90.2 Piping division 0 Heavy Fabrication 0 Others 7.6	Product Wise Break-Up Precision Machined Parts (PMP) 50.1 3-point linkage (3PL) 47.2 Fabrication 1.3 Power division 0 Flares, Incinerators and Others 0 Power Take Off (PTO) 1.2 Heating Equipment 0 Piping division 0 Heavy Fabrication 0 Others 0.2
Location Wise Break-Up	Location Wise Break-Up India 63.6 Outside India 36.4 Nigeria 0 Italy 0 South Korea 0 Japan 0 Europe 0 Americas 0	Location Wise Break-Up South Korea 0 Nigeria 0 Italy 0 Americas 0 Japan 0 Outside India 0 India 85.31 Europe 0 Others 14.69	Location Wise Break-Up South Korea 0 Nigeria 0 Italy 0 Americas 52.8 Japan 5.6 Outside India 0 India 14.6 Europe 24.7 Others 2.3
Verticals	Verticals Power 50.1 Oil and Gas 42.8 Process Industries 7.1 Chemical 0 Steel 0 Fertilizers 0 Petrochemical 0 Oil & gas 0 Construction, Forestry and Mining (CFM) 0 Agriculture 0	Verticals Power 0 Chemical 0 Construction, Forestry and Mining (CFM) 0 Oil & gas 39.5 Petrochemical 47.8 Process Industries 0 Steel 12.7 Oil and Gas 0 Agriculture 0 Fertilizers 0	Verticals Power 0 Chemical 0 Construction, Forestry and Mining (CFM) 40.5 Oil & gas 0 Petrochemical 0 Process Industries 0 Steel 0 Oil and Gas 0 Agriculture 59.5 Fertilizers 0
Raw Material Break-Up	Raw Material Break-Up Steel 72.85 Paddy Straw 8.6 Cotton Stock 0.29 Wheat Straw 0 Burners 0 Fittings 0 Pipes 0 Tubes 0 Structural steel 0 Others 18.26	Raw Material Break-Up Cotton Stock 0 Wheat Straw 0 Tubes 0 Fittings 0 Pipes 0 Structural steel 0 Steel 0 Paddy Straw 0 Burners 0 Others 100	-
Customer Wise Break-Up	Customer Wise Break-Up Punjab State Electricity Board 10.09 Gail India Ltd 7.9 Larsen & Turbo Ltd. 3.22 JGC Fluor BC LNG 1.62 General Electric 0 0 JNK Heaters 0 Others 77.17	Customer Wise Break-Up General Electric 0 Larsen & Turbo Ltd. 0 Gail India Ltd 0 Tata Projects Ltd, Rashtriya Chemical, Indian Oil & others 72.92 JGC Fluor BC LNG 0 Punjab State Electricity Board 0 JNK Heaters 27.08	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Piping division 86.84 Power division 8.26 Heavy Fabrication 3.63 Others 1.27	-	-
Capex - Segment Wise	Capex - Segment Wise Piping division 95.88 Power division 3.06 Heavy Fabrication 1.06	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 85.35 Others 14.65	Asset Break-Up - Geography Wise India 100.0	-

Dee Development Engineers Ltd

Dee Development Engineers Ltd

SIGN UP FOR FREE