Cupid Ltd.

Financial

	Cupid	Medplus Health Servi	Amrutanjan Healthcar
Operational Metrics
Unclassified
Order Book as a % of Sales	55.86 %	n/a	n/a
Financials
5 yr Average ROE	14.69 %	6.33 %	14.67 %
5yr average Equity Multiplier	1.09	1.94	1.41
5yr Average Asset Turnover Ratio	0.62	1.75	1.22
5yr Avg Net Profit Margin	21.78 %	1.86 %	8.57 %
Price to Book	17.07	5.22	6.32
P/E	142.85	50.96	37.86
5yr Avg Cash Conversion Cycle	165.11 Days	57.95 Days	21.59 Days
Inventory Days	44.2 Days	80.0 Days	23.18 Days
Days Receivable	114.37 Days	0.9 Days	51.48 Days
Days Payable	39.56 Days	24.38 Days	49.13 Days
5yr Average Interest Coverage Ratio	37.49	2.1	27.21
5yr Avg ROCE	19.92 %	9.85 %	24.07 %
5yr Avg Operating Profit Margin	26.07 %	7.22 %	14.15 %
5 yr average Debt to Equity	0.04	0.06	0.12
5yr CAGR Net Profit	5.3 %	18.67 %	16.38 %
5yr Average Return on Assets	13.4 %	3.23 %	10.59 %
Shareholdings
Promoter Holding	42.52 %	40.32 %	46.52 %
Share Pledged by Promoters	0.0	59.34 %	0.0
Change in Promoter Holding (3 Yrs)	-2.54 %	-0.11 %	-3.5 %
Change in Mutual Fund Holding (3 Yrs)	0.0	9.18 %	1.61 %

Business

	Cupid	Medplus Health Servi	Amrutanjan Healthcar
Product Wise Break-Up	Product Wise Break-Up Male Condoms 64.0 Female Condoms 15.0 IVD 7.0 Male & Female Condoms 0 Jelly 0 Women Hygiene 0 Beverages 0 OTC Products 0 Others 14.0	-	Product Wise Break-Up Jelly 0 Female Condoms 0 OTC 60.58 Women Hygiene 30.42 Beverages 8.25 Male & Female Condoms 0 Male Condoms 0 IVD 0 Others 0.75
Location Wise Break-Up	Location Wise Break-Up India 52.0 Outside India 48.0 Uganda 0 Brazil 0 Zambia 0 Tanzania 0 South Africa 0 Rest of the World 0 North India 0 East India 0 West India 0 South India 0	Location Wise Break-Up South Africa 0 East India 0 South India 0 Rest of the World 0 Tanzania 0 Outside India 0 Zambia 0 West India 0 North India 0 Brazil 0 India 100.0 Uganda 0	Location Wise Break-Up South Africa 0 East India 26.0 South India 58.0 Rest of the World 0 Tanzania 0 Outside India 0 Zambia 0 West India 12.0 North India 4.0 Brazil 0 India 0 Uganda 0