CG Power and Industrial Solutions Ltd.

Financial

	CG Power & Indl.Soln	Dixon Technologies	Havells India
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	7572.0 Crs	n/a	n/a
Infrastructure
Order Book as a % of Sales	52.32 %	n/a	n/a
Financials
5 yr Average ROE	-262.35 %	20.92 %	18.21 %
5yr average Equity Multiplier	-6.71	3.81	1.75
5yr Average Asset Turnover Ratio	1.36	2.5	1.38
5yr Avg Net Profit Margin	20.35 %	2.24 %	7.7 %
Price to Book	26.72	33.84	11.15
P/E	102.42	85.83	65.75
5yr Avg Cash Conversion Cycle	30.51 Days	-5.18 Days	8.45 Days
Inventory Days	34.26 Days	32.79 Days	70.75 Days
Days Receivable	64.55 Days	41.57 Days	20.2 Days
Days Payable	102.89 Days	78.25 Days	78.17 Days
5yr Average Interest Coverage Ratio	38.02	6.45	23.83
5yr Avg ROCE	62.54 %	24.68 %	22.95 %
5yr Avg Operating Profit Margin	11.53 %	4.3 %	11.51 %
5 yr average Debt to Equity	-3.39	0.21	0.03
5yr CAGR Net Profit	-5.53 %	25.0 %	7.11 %
5yr Average Return on Assets	24.53 %	5.58 %	10.41 %
Shareholdings
Promoter Holding	56.38 %	28.95 %	59.38 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.74 %	-5.35 %	-0.07 %
Change in Mutual Fund Holding (3 Yrs)	7.43 %	13.87 %	1.34 %

Business

	CG Power & Indl.Soln	Dixon Technologies	Havells India
Product Wise Break-Up	Product Wise Break-Up Low Tension Motors 52.0 Power Transformers 22.0 Switchgear 14.0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Others 12.0	Product Wise Break-Up Electrical consumer durables 0 Lighting and fixtures 0 Low Tension Motors 0 Lighting 1.46 Power Transformers 0 Mobile 90.86 Reverse Logistics 0 Consumer Electronics 5.24 Lloyd Consumer 0 Switchgear 0 Home Appliances 2.44 Security Systems 0 Cables 0	Product Wise Break-Up Electrical Appliances 16.63 Lighting 6.97 Low Tension Motors 0 Lighting Products 0 Power Transformers 0 Mobile Phones 0 Reverse Logistics 0 Consumer Electronics 0 Lloyd Consumer 23.3 Switchgear 0 Home Appliances 0 Security Systems 0 Cables 35.44 Others 17.66
Segment Break-Up	Segment Break-Up Industrial Systems 58.76 Power 37.18 Semiconductors 3.77 Others 0.29	-	-
Location Wise Break-Up	Location Wise Break-Up India 90.21 Asia 0 Europe 0 Australia 0 Africa 0 South America 0 North America 0 Rest of the World 0 Others 9.79	Location Wise Break-Up Asia 0 South America 0 India 92.87 Europe 0 North America 0 Rest of the World 0 Australia 0 Africa 0 Others 7.13	Location Wise Break-Up Asia 0 South America 0 India 96.33 Europe 0 North America 0 Rest of the World 3.67 Australia 0 Africa 0
Operating Profit Break-Up	Operating Profit Break-Up Power Systems 56.69 Industrial Systems 43.31 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Switchgears 0	Operating Profit Break-Up Electrical consumer durables 0 Lighting and fixtures 0 Power Systems 0 Lighting 2.28 Mobile 81.95 Reverse Logistics 0 Consumer Electronics 8.3 Lloyd Consumer 0 Industrial Systems 0 Switchgears 0 Home Appliances 7.47 Security Systems 0 Cables 0	Operating Profit Break-Up Electrical Appliances 14.85 Lighting 8.58 Power Systems 0 Lighting Products 0 Mobile Phones 0 Reverse Logistics 0 Consumer Electronics 0 Lloyd Consumer 0 Industrial Systems 0 Switchgear 27.8 Home Appliances 0 Security Systems 0 Cables 45.72 Others 3.05
Capex	Capex Power Systems 39.46 Semi conductors 37.89 Industrial Systems 20.86 Others 1.79	-	Capex Industrial Systems 0 Semi conductors 0 Power Systems 0 Others 100
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise India 59.18 Belgium 15.96 Indonesia 15.33 Hungary 3.69 Ireland 2.89 Sweden 1.14 Others 1.81	-	-
Order Book Break-Up	Order Book Break-Up Power 56.0 Industrial & Commercial 44.0	-	-
Asset Break-Up	Asset Break-Up Industrial Systems 36.44 Power Systems 26.84 Outside India 0 Within India 0 Others 36.72	-	Asset Break-Up Industrial Systems 0 Within India 99.48 Outside India 0.52 Power Systems 0

CG Power and Industrial Solutions Ltd.

CG Power and Industrial Solutions Ltd.

SIGN UP FOR FREE