CG Power and Industrial Solutions Ltd.

Financial

	CG Power & Indl.Soln	Dixon Technologies	Havells India
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	7572.0 Crs	n/a	n/a
Infrastructure
Order Book as a % of Sales	52.32 %	n/a	n/a
Financials
5 yr Average ROE	-262.35 %	23.75 %	18.21 %
5yr average Equity Multiplier	-6.71	4.3	1.75
5yr Average Asset Turnover Ratio	1.36	2.45	1.38
5yr Avg Net Profit Margin	20.35 %	2.25 %	7.7 %
Price to Book	31.93	36.56	11.98
P/E	122.42	92.74	70.63
5yr Avg Cash Conversion Cycle	30.51 Days	-5.83 Days	8.45 Days
Inventory Days	34.26 Days	30.62 Days	70.75 Days
Days Receivable	64.55 Days	43.58 Days	20.2 Days
Days Payable	102.89 Days	77.6 Days	78.17 Days
5yr Average Interest Coverage Ratio	38.02	7.6	23.83
5yr Avg ROCE	62.54 %	24.78 %	22.95 %
5yr Avg Operating Profit Margin	11.53 %	4.05 %	11.51 %
5 yr average Debt to Equity	-3.39	0.19	0.03
5yr CAGR Net Profit	-5.53 %	46.96 %	7.11 %
5yr Average Return on Assets	24.53 %	5.47 %	10.41 %
Shareholdings
Promoter Holding	58.05 %	28.95 %	59.38 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.07 %	-5.35 %	-0.07 %
Change in Mutual Fund Holding (3 Yrs)	6.03 %	13.87 %	1.34 %

Business

	CG Power & Indl.Soln	Dixon Technologies	Havells India
Product Wise Break-Up	Product Wise Break-Up Low Tension Motors 52.0 Power Transformers 22.0 Switchgear 14.0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Others 12.0	Product Wise Break-Up Lighting and fixtures 0 Cables 0 Consumer Electronics 5.24 Lighting 1.46 Low Tension Motors 0 Security Systems 0 Reverse Logistics 0 Power Transformers 0 Switchgear 0 Home Appliances 2.44 Lloyd Consumer 0 Mobile 90.86 Electrical consumer durables 0	Product Wise Break-Up Lighting 6.97 Cables 35.44 Consumer Electronics 0 Lighting Products 0 Low Tension Motors 0 Security Systems 0 Reverse Logistics 0 Power Transformers 0 Switchgear 0 Home Appliances 0 Lloyd Consumer 23.3 Mobile Phones 0 Electrical Appliances 16.63 Others 17.66
Segment Break-Up	Segment Break-Up Industrial Systems 58.76 Power 37.18 Semiconductors 3.77 Others 0.29	-	-
Location Wise Break-Up	Location Wise Break-Up India 90.21 Asia 0 Europe 0 Australia 0 Africa 0 South America 0 North America 0 Rest of the World 0 Others 9.79	Location Wise Break-Up Australia 0 India 95.52 North America 0 Europe 0 Rest of the World 0 Africa 0 Asia 0 South America 0 Others 4.48	Location Wise Break-Up Australia 0 India 96.33 North America 0 Europe 0 Rest of the World 3.67 Africa 0 Asia 0 South America 0
Operating Profit Break-Up	Operating Profit Break-Up Power Systems 56.69 Industrial Systems 43.31 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Switchgears 0	Operating Profit Break-Up Lighting and fixtures 0 Cables 0 Consumer Electronics 8.3 Lighting 2.28 Industrial Systems 0 Switchgears 0 Security Systems 0 Reverse Logistics 0 Home Appliances 7.47 Lloyd Consumer 0 Mobile 81.95 Power Systems 0 Electrical consumer durables 0	Operating Profit Break-Up Lighting 8.58 Cables 45.72 Consumer Electronics 0 Lighting Products 0 Industrial Systems 0 Switchgear 27.8 Security Systems 0 Reverse Logistics 0 Home Appliances 0 Lloyd Consumer 0 Mobile Phones 0 Power Systems 0 Electrical Appliances 14.85 Others 3.05
Capex	Capex Power Systems 39.46 Semi conductors 37.89 Industrial Systems 20.86 Others 1.79	-	Capex Industrial Systems 0 Semi conductors 0 Power Systems 0 Others 100
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise India 59.18 Belgium 15.96 Indonesia 15.33 Hungary 3.69 Ireland 2.89 Sweden 1.14 Others 1.81	-	-
Order Book Break-Up	Order Book Break-Up Power 56.0 Industrial & Commercial 44.0	-	-
Asset Break-Up	Asset Break-Up Industrial Systems 36.44 Power Systems 26.84 Outside India 0 Within India 0 Others 36.72	-	Asset Break-Up Industrial Systems 0 Within India 99.48 Outside India 0.52 Power Systems 0

CG Power and Industrial Solutions Ltd.

CG Power and Industrial Solutions Ltd.

SIGN UP FOR FREE