Corporate Merchant Bankers Ltd.

Financial

	Corporate Merchant	21st Cent Mgt	Modern Engineering
Operational Metrics
Financials
5 yr Average ROE	-0.02 %	13.34 %	-918.36 %
5yr average Equity Multiplier	1.04	1.22	12.9
5yr Average Asset Turnover Ratio	0.05	2.15	0.8
5yr Avg Net Profit Margin	-0.88 %	72.93 %	-106.67 %
Price to Book	16.59	1.1	0.95
P/E	25.52	0.0	6.63
5yr Avg Cash Conversion Cycle	1475.55 Days	61.23 Days	51.05 Days
Inventory Days	0.0	-38.81 Days	142.65 Days
Days Receivable	1475.55 Days	40.47 Days	51.05 Days
Days Payable	0.0	92.08 Days	213.02 Days
5yr Average Interest Coverage Ratio	4.13	88.49	-1137.18
5yr Avg ROCE	0.02 %	16.57 %	-6.41 %
5yr Avg Operating Profit Margin	-0.23 %	74.86 %	-89.82 %
5 yr average Debt to Equity	0.03	0.1	14.76
5yr CAGR Net Profit	n/a	19.85 %	n/a
5yr Average Return on Assets	-0.02 %	19.15 %	-7.32 %
Shareholdings
Promoter Holding	59.99 %	64.43 %	33.29 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-14.71 %	3.14 %	-29.57 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.15 %	0.0