Commercial Syn Bags Ltd.

Financial

	Commercial Synbags	TPL Plastech	Mold-Tek Tech
Operational Metrics
Financials
5 yr Average ROE	11.35 %	13.25 %	19.22 %
5yr average Equity Multiplier	2.13	1.97	1.58
5yr Average Asset Turnover Ratio	1.2	1.18	0.85
5yr Avg Net Profit Margin	4.34 %	5.74 %	14.24 %
Price to Book	4.05	3.85	4.61
P/E	29.28	23.14	70.83
5yr Avg Cash Conversion Cycle	91.39 Days	48.75 Days	62.46 Days
Inventory Days	75.32 Days	74.19 Days	0.0
Days Receivable	46.48 Days	51.2 Days	62.46 Days
Days Payable	32.34 Days	104.19 Days	0.0
5yr Average Interest Coverage Ratio	3.37	4.3	32.92
5yr Avg ROCE	14.29 %	19.45 %	25.28 %
5yr Avg Operating Profit Margin	9.71 %	11.45 %	21.28 %
5 yr average Debt to Equity	0.76	0.32	0.0
5yr CAGR Net Profit	7.4 %	17.02 %	4.01 %
5yr Average Return on Assets	5.27 %	6.94 %	12.21 %
Shareholdings
Promoter Holding	58.79 %	74.86 %	48.59 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.67 %	0.0	0.76 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Commercial Synbags	TPL Plastech	Mold-Tek Tech
Product Wise Break-Up	Product Wise Break-Up Engineering & Capital Goods 99.46 Trading of Granules Segment 0.54 Manufacture of Plastic Products 0 Information Technology Services 0 Mechanical Engineering Services 0 Structural Engineering & Detailing 0	Product Wise Break-Up Mechanical Engineering Services 0 Information Technology Services 0 Engineering & Capital Goods 0 Trading of Granules Segment 0 Structural Engineering & Detailing 0 Plastic Products 100.0	Product Wise Break-Up Mechanical Engineering Services 18.62 Information Technology Services 0 Engineering & Capital Goods 0 Trading of Granules Segment 0 Structural Engineering & Detailing 81.38 Manufacture of Plastic Products 0
Location Wise Break-Up	Location Wise Break-Up India 31.17 India 0 International 0 Others 68.83	Location Wise Break-Up India 100.0 International 0	Location Wise Break-Up India 0.2 International 99.8
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Manufacturing Segment 95.23 Trading of Granules Segment 4.77	-	-