CLN Energy Ltd.

Financial

	CLN Energy	Eveready Inds. India	Panasonic Energy Ind
Operational Metrics
Financials
5 yr Average ROE	58.67 %	-13.47 %	4.26 %
5yr average Equity Multiplier	15.55	2.71	1.35
5yr Average Asset Turnover Ratio	1.37	1.47	1.79
5yr Avg Net Profit Margin	4.21 %	-1.56 %	1.93 %
Price to Book	5.86	6.49	2.56
P/E	42.88	36.28	23.46
5yr Avg Cash Conversion Cycle	42.98 Days	6.78 Days	27.54 Days
Inventory Days	96.21 Days	69.3 Days	52.21 Days
Days Receivable	83.25 Days	28.58 Days	10.27 Days
Days Payable	159.78 Days	85.72 Days	28.94 Days
5yr Average Interest Coverage Ratio	63.77	0.74	25.01
5yr Avg ROCE	26.31 %	30.72 %	7.78 %
5yr Avg Operating Profit Margin	10.26 %	11.62 %	3.26 %
5 yr average Debt to Equity	0.04	1.11	0.0
5yr CAGR Net Profit	28.83 %	n/a	29.88 %
5yr Average Return on Assets	5.5 %	-1.78 %	3.31 %
Shareholdings
Promoter Holding	72.6 %	43.19 %	58.06 %
Share Pledged by Promoters	0.0	0.01 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	38.35 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	1.32 %	0.0

Business

	CLN Energy	Eveready Inds. India	Panasonic Energy Ind
Product Wise Break-Up	Product Wise Break-Up Batteries 82.34 Motor and Controller 10.67 Cell 2.75 Charger 2.53 BMS 0.67 Confectioneries 0 Small Home Appliances 0 Electrical Products 0 Packet Tea 0 Flashlights 0 Dry Cell Batteries 0 Others 1.04	Product Wise Break-Up Confectioneries 0 Batteries 64.25 BMS 0 Charger 0 Cell 0 Packet Tea 0 Motor and Controller 0 Dry Cell Batteries 0 Flashlights 12.64 Electrical 23.08 Small Home Appliances 0 Others 0.03	Product Wise Break-Up Confectioneries 0 Batteries 0 BMS 0 Charger 0 Cell 0 Packet Tea 0 Motor and Controller 0 Dry Cell Batteries 100.0 Flashlights 0 Electrical Products 0 Small Home Appliances 0
Location Wise Break-Up	Location Wise Break-Up India 99.99 Outside India 0.01 Rest of the World 0	Location Wise Break-Up Rest of the World 2.12 India 97.88 Outside India 0	Location Wise Break-Up Rest of the World 0.45 India 99.55 Outside India 0
Verticals	Verticals E-Mobility 57.33 Stationary Application 27.76 Powertrain and other components 14.91	-	-