Chemplast Sanmar Ltd.

Financial

	Chemplast Sanmar	GHCL	Laxmi Organic Inds.
Operational Metrics
Chemical Sector
Realization / Tonne - Chemicals	71144.46 Rs/MT	n/a	n/a
Quarterly Sales Volume - Chemicals	154615.0 Tonnes	n/a	n/a
Financials
5 yr Average ROE	-14.92 %	21.5 %	10.74 %
5yr average Equity Multiplier	0.34	1.42	1.73
5yr Average Asset Turnover Ratio	0.81	0.78	1.07
5yr Avg Net Profit Margin	3.66 %	19.59 %	5.6 %
Price to Book	3.26	1.62	2.84
P/E	0.0	9.14	53.9
5yr Avg Cash Conversion Cycle	-160.25 Days	23.8 Days	-27.78 Days
Inventory Days	44.16 Days	79.76 Days	38.3 Days
Days Receivable	14.51 Days	20.09 Days	68.54 Days
Days Payable	204.35 Days	78.33 Days	121.75 Days
5yr Average Interest Coverage Ratio	1.57	29.25	15.15
5yr Avg ROCE	15.83 %	22.74 %	14.4 %
5yr Avg Operating Profit Margin	12.16 %	26.94 %	10.29 %
5 yr average Debt to Equity	-0.52	0.15	0.15
5yr CAGR Net Profit	n/a	13.86 %	-2.23 %
5yr Average Return on Assets	3.8 %	15.72 %	6.19 %
Shareholdings
Promoter Holding	54.99 %	18.97 %	69.37 %
Share Pledged by Promoters	0.0	1.1 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.06 %	-3.16 %
Change in Mutual Fund Holding (3 Yrs)	-0.11 %	-3.79 %	2.65 %

Business

	Chemplast Sanmar	GHCL	Laxmi Organic Inds.
Segment Break-Up	Segment Break-Up Commodities 56.61 Specialty Chemicals 43.39	Segment Break-Up Commodities 0 Specialty Chemicals 0 Others 100	Segment Break-Up Commodities 0 Specialty Chemicals 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Rest of Asia 0 USA 0 China 0 Africa 0 Russia 0 Middle East 0 Europe 0	Location Wise Break-Up Rest of Asia 0 Russia 0 India 95.92 USA 0 Europe 0 China 0 Rest of the World 4.08 Africa 0 Middle East 0	Location Wise Break-Up Rest of Asia 5.35 Russia 0 India 63.37 USA 11.05 Europe 8.55 China 2.5 Rest of the World 0 Africa 2.5 Middle East 6.06 Others 0.62
Operating Profit Break-Up	Operating Profit Break-Up Commodities 100.0 Specialties 0 Textiles 0 Inorganic Chemicals 0	Operating Profit Break-Up Specialties 0 Inorganic Chemicals 95.08 Commodities 0 Textiles 4.92	Operating Profit Break-Up Specialties 63.0 Inorganic Chemicals 0 Commodities 0 Textiles 0 Others 37.0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise SPECIALTIES 75.16 COMMODITIES 24.84	-	-