CG-VAK Software & Exports Ltd.

Financial

	CG-VAK Soft.&Exports	Xelpmoc Design	Intrasoft Tech
Operational Metrics
Financials
5 yr Average ROE	19.24 %	-13.04 %	5.61 %
5yr average Equity Multiplier	1.2	1.17	1.7
5yr Average Asset Turnover Ratio	1.16	0.12	1.63
5yr Avg Net Profit Margin	13.9 %	-132.2 %	2.15 %
Price to Book	1.89	2.33	0.72
P/E	13.62	0.0	12.6
5yr Avg Cash Conversion Cycle	53.01 Days	98.17 Days	23.49 Days
Inventory Days	0.0	0.0	63.86 Days
Days Receivable	53.01 Days	98.17 Days	2.7 Days
Days Payable	1.41 Days	0.0	23.87 Days
5yr Average Interest Coverage Ratio	21.71	-23.25	3.97
5yr Avg ROCE	25.13 %	-11.24 %	6.39 %
5yr Avg Operating Profit Margin	20.19 %	-132.96 %	3.05 %
5 yr average Debt to Equity	0.01	0.0	0.57
5yr CAGR Net Profit	19.17 %	n/a	8.76 %
5yr Average Return on Assets	16.03 %	-11.05 %	3.4 %
Shareholdings
Promoter Holding	53.87 %	51.99 %	43.06 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.66 %	-2.17 %	-4.62 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.44 %	0.0

Business

	CG-VAK Soft.&Exports	Xelpmoc Design	Intrasoft Tech
Product Wise Break-Up	Product Wise Break-Up Information Technology Services ( Software Business) 100.0 0 0	Product Wise Break-Up Software Services 100.0 0 0	Product Wise Break-Up 0 0 Internet based delivery of products and services 100.0
Location Wise Break-Up	Location Wise Break-Up North America 86.87 Rest of the World 13.13 India 0 SINGAPORE 0 USA 0	Location Wise Break-Up North America 0 SINGAPORE 0 Rest of the World 60.75 USA 0 India 39.25	Location Wise Break-Up North America 0 SINGAPORE 0 Rest of the World 0 USA 100.0 India 0
Operating Profit Break-Up	Operating Profit Break-Up North America 81.94 Others 18.06	-	-
Asset Break-Up	Asset Break-Up North America 85.31 Others 14.69	-	-