CESC Ltd.

Financial

	CESC	Reliance Infra	Adani Energy Solut.
Operational Metrics
Retail
Same Store Sales Growth	-1.0 %	n/a	n/a
Quarterly Sales per SqFt	4785.0 Rs/Sqft	n/a	n/a
Number of Stores	128.0 .	n/a	n/a
Financials
5 yr Average ROE	12.87 %	-3.3 %	12.43 %
5yr average Equity Multiplier	3.54	5.72	5.32
5yr Average Asset Turnover Ratio	0.36	0.34	0.26
5yr Avg Net Profit Margin	10.22 %	-0.12 %	8.76 %
Price to Book	1.83	0.88	4.32
P/E	15.93	2.43	39.76
5yr Avg Cash Conversion Cycle	74.07 Days	26.38 Days	67.9 Days
Inventory Days	20.2 Days	1.58 Days	7.77 Days
Days Receivable	53.08 Days	24.14 Days	61.14 Days
Days Payable	13.25 Days	0.0	271.12 Days
5yr Average Interest Coverage Ratio	2.33	1.84	1.62
5yr Avg ROCE	7.62 %	5.6 %	9.55 %
5yr Avg Operating Profit Margin	21.82 %	8.24 %	35.05 %
5 yr average Debt to Equity	1.37	1.02	3.47
5yr CAGR Net Profit	1.67 %	34.42 %	-2.84 %
5yr Average Return on Assets	3.63 %	-0.06 %	2.21 %
Shareholdings
Promoter Holding	52.11 %	19.05 %	71.19 %
Share Pledged by Promoters	0.0	0.0	0.79 %
Change in Promoter Holding (3 Yrs)	0.0	14.07 %	-2.68 %
Change in Mutual Fund Holding (3 Yrs)	1.78 %	0.28 %	3.04 %

Business

	CESC	Reliance Infra	Adani Energy Solut.
Product Wise Break-Up	Product Wise Break-Up Electricity 100.0 Infrastructure Business 0 Airport Business 0 Metro business 0 Toll business 0 Engineering and Construction Business 0 0	Product Wise Break-Up Metro business 0 Engineering 0.81 Electricity 0 Infrastructure 5.36 Power 91.99 Airport Business 0 Toll business 0 Others 1.84	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 100.0