Century Plyboards (India) Ltd.

Financial

	Century Plyboards(I)	Greenlam Industries	Greenply Industries
Operational Metrics
Paper & Board
Quarterly Sales Volume - Plywood	0.05 Million Square Metre	1.38 Million Square Metre	17.1 Million Square Metre
Realization/Sqm - Plywood	237.68 Rs/Sqm	268.0 Rs/Sqm	255.0 Rs/Sqm
Realization/CBM - Decorative Plywood	178642.0 Rs/Cubic Metre	n/a	n/a
Realization/Cubic Metre - Veneer	12709.0 Rs/Cubic Metre	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	3.97 %	5.62 %	4.1 %
Financials
5 yr Average ROE	15.51 %	11.84 %	13.39 %
5yr average Equity Multiplier	1.56	2.27	2.31
5yr Average Asset Turnover Ratio	1.2	1.0	1.25
5yr Avg Net Profit Margin	8.43 %	5.31 %	4.74 %
Price to Book	7.64	5.56	4.59
P/E	89.11	184.07	42.65
5yr Avg Cash Conversion Cycle	40.68 Days	-1.97 Days	8.62 Days
Inventory Days	55.02 Days	95.43 Days	54.86 Days
Days Receivable	31.97 Days	21.72 Days	41.99 Days
Days Payable	53.6 Days	103.76 Days	86.82 Days
5yr Average Interest Coverage Ratio	22.94	6.38	7.91
5yr Avg ROCE	22.1 %	13.55 %	16.06 %
5yr Avg Operating Profit Margin	14.55 %	12.08 %	9.37 %
5 yr average Debt to Equity	0.28	0.69	0.67
5yr CAGR Net Profit	-0.65 %	-1.13 %	8.51 %
5yr Average Return on Assets	10.39 %	5.34 %	5.86 %
Shareholdings
Promoter Holding	72.64 %	50.98 %	51.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.4 %	-2.92 %	-0.6 %
Change in Mutual Fund Holding (3 Yrs)	5.42 %	-1.55 %	-2.21 %

Business

	Century Plyboards(I)	Greenlam Industries	Greenply Industries
Product Wise Break-Up	Product Wise Break-Up Plywood 55.36 Medium Density Fiber Board 22.06 Laminations 14.79 Container freight Stations 3.21 Plain Particle Board 2.91 Engineered Door Sets & Door Leaf 0 Melamine Faced Chipboards 0 Engineered Wood Flooring 0 Decorative Veneers 0 Decorative Laminates 0 Medium Density Fibre Board 0 Plywood And Allied Products 0 Others 1.67	Product Wise Break-Up Laminations 0 Plywood 12.91 Medium Density Fiber Board 0 Decorative Veneers 0 Plywood And Allied Products 0 Melamine Faced Chipboards 0 Decorative Laminates 81.13 Engineered Wood Flooring 0 Medium Density Fibre Board 0 Container freight Stations 0 Plain Particle Board 0 Engineered Door Sets & Door Leaf 0 Others 5.96	Product Wise Break-Up Laminations 0 Plywood 0 Medium Density Fiber Board 0 Decorative Veneers 0 Plywood 75.5 Melamine Faced Chipboards 0 Decorative Laminates 0 Engineered Wood Flooring 0 Medium Density Fiber Board 24.5 Container freight Stations 0 Plain Particle Board 0 Engineered Door Sets & Door Leaf 0
Location Wise Break-Up	Location Wise Break-Up India 96.13 Rest of the World 3.87	Location Wise Break-Up Rest of the World 44.62 India 55.38	Location Wise Break-Up Rest of the World 0.06 India 99.94
Operating Profit Break-Up	Operating Profit Break-Up Plywood 81.65 MDF 11.81 Laminate 3.71 CFS Services 2.15 Particular Board 0 Veneer & Allied Products 0 Laminate & Allied Products 0 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 0.68	Operating Profit Break-Up Laminate 0 Laminations 100.0 MDF 0 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 CFS Services 0 Plywood 0 Particular Board 0 Veneer & Allied Products 0	Operating Profit Break-Up Laminate 0 Laminate & Allied Products 0 MDF 0 MEDIUM DENSITY FIBRE BOARD 32.94 PLYWOOD AND ALLIED PRODUCTS 67.06 CFS Services 0 Plywood 0 Particular Board 0 Veneer & Allied Products 0
Capex	Capex Particular Board 48.67 Plywood 36.64 CFS Services 9.77 MDF 3.11 Laminate 1.77 PLYWOOD AND ALLIED PRODUCTS 0 MEDIUM DENSITY FIBRE BOARD 0 Others 0.04	-	Capex Laminate 0 MDF 0 PLYWOOD AND ALLIED PRODUCTS 41.8 MEDIUM DENSITY FIBRE BOARD 58.2 CFS Services 0 Plywood 0 Particular Board 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 99.32 Others 0.68	-	-
Asset Break-Up	Asset Break-Up MDF 34.59 Plywood 28.39 Particular Board 14.84 Laminate 13.01 CFS Services 6.54 Vineer 0 Laminated 0 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 2.63	Asset Break-Up Laminate 0 MDF 0 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 CFS Services 0 Plywood 14.64 Laminates 46.09 Particular Board 0 Vineer 10.74 Others 28.53	Asset Break-Up Laminate 0 MDF 0 MEDIUM DENSITY FIBRE BOARD 39.41 PLYWOOD AND ALLIED PRODUCTS 56.87 CFS Services 0 Plywood 0 Laminated 0 Particular Board 0 Vineer 0 Others 3.72

Century Plyboards (India) Ltd.

Century Plyboards (India) Ltd.

SIGN UP FOR FREE