Central Depository Services (India) Ltd.

Financial

	Central Dep. Service	Authum Inv. & Infra	JM Financial
Operational Metrics
Depository Services
No. of Demat Accounts	15.29 Crs	n/a	n/a
Financials
5 yr Average ROE	23.47 %	62.94 %	7.82 %
5yr average Equity Multiplier	1.47	1.48	3.24
5yr Average Asset Turnover Ratio	0.3	0.18	0.15
5yr Avg Net Profit Margin	52.64 %	346.08 %	16.99 %
Price to Book	17.56	3.18	1.49
P/E	62.46	11.44	17.69
5yr Avg Cash Conversion Cycle	23.48 Days	4.26 Days	50.41 Days
Inventory Days	0.0	0.0	6.43 Days
Days Receivable	23.48 Days	4.26 Days	39.04 Days
Days Payable	0.0	0.0	61.78 Days
5yr Average Interest Coverage Ratio	2485.88	37.05	1.8
5yr Avg ROCE	24.91 %	24.96 %	11.78 %
5yr Avg Operating Profit Margin	57.25 %	-13.85 %	59.67 %
5 yr average Debt to Equity	0.0	0.3	1.71
5yr CAGR Net Profit	31.61 %	44.99 %	6.83 %
5yr Average Return on Assets	15.85 %	38.63 %	2.48 %
Shareholdings
Promoter Holding	15.0 %	74.95 %	56.51 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.0 %	4.67 %	1.1 %
Change in Mutual Fund Holding (3 Yrs)	-1.65 %	0.14 %	-2.89 %

Business

	Central Dep. Service	Authum Inv. & Infra	JM Financial
Product Wise Break-Up	Product Wise Break-Up Annual Issuer charges 33.98 Transaction fees 19.14 On Line Data charges 14.45 IPO/Corporate Action charges 9.77 E-Voting charges 0 Document verification charges 0 ECAS charges 0 Gain/ loss on Sales Of Investments 0 0 Gain/Loss on Fair Value Changes 0 Fees & Commission Income 0 Dividend Income 0 Interest Income 0 Revenue From Operations 0 Net gain on fair value changes 0 0 Brokerage Income 0 Fees and commission Income 0 Others 22.66	Product Wise Break-Up ECAS charges 0 Dividend Income 1.45 On Line Data charges 0 Interest Income 19.81 Gain/ loss on Sales Of Investments 58.14 Gain/Loss on Fair Value Changes 10.12 Net gain on fair value changes 0 0 Brokerage Income 0 Document verification charges 0 Gain/ loss on specultaion Share and Securities 0.01 Revenue From Operations 0 Annual Issuer charges 0 Fees and commission Income 0 IPO/Corporate Action charges 0 Fees & Commission Income 0.06 E-Voting charges 0 Transaction fees 0 Others 10.41	Product Wise Break-Up ECAS charges 0 Dividend Income 0 On Line Data charges 0 Interest Income 38.76 Gain/ loss on Sales Of Investments 0 Gain/Loss on Fair Value Changes 0 Net gain on fair value changes 15.55 Net gain on derecognition of financial assets carried at fair value 0.82 Broking 11.93 Document verification charges 0 0 Revenue From Operations 0 Annual Issuer charges 0 Fee & Commission income 31.44 IPO/Corporate Action charges 0 Fees & Commission Income 0 E-Voting charges 0 Transaction fees 0 Others 1.5
Segment Break-Up	Segment Break-Up Depository 80.78 Data and Managed Services 18.92 Repository 0.31 Rental Business 0 Lending 0 Investment 0 Platform AWS 0 Asset management 0 Distressed Credit 0 Mortgage Lending 0 0	Segment Break-Up Rental Business 0.38 Lending 58.6 Mortgage Lending 0 Investment 40.99 Distressed Credit 0 Asset management 0 Depository 0 0 Data and Managed Services 0 Repository 0 Platform AWS 0 Others 0.03	Segment Break-Up Rental Business 0 Lending 0 Mortage 28.54 Investment 0 Distressed Credit 5.64 Asset management 0 Depository 0 Investment Banking 35.04 Data and Managed Services 0 Repository 0 Platform AWS 27.33 Others 3.45
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	Operating Profit Break-Up Others 100	-
Asset Break-Up	Asset Break-Up Others 100	Asset Break-Up Others 100	-

Central Depository Services (India) Ltd.

Central Depository Services (India) Ltd.

SIGN UP FOR FREE