Brady & Morris Engineering Company Ltd.

Financial

	Brady & Morris Engg	Indo Farm Equipment	TIL
Operational Metrics
Financials
5 yr Average ROE	37.4 %	4.56 %	205.23 %
5yr average Equity Multiplier	4.72	1.99	3.52
5yr Average Asset Turnover Ratio	1.26	0.55	0.33
5yr Avg Net Profit Margin	7.5 %	4.28 %	-100.27 %
Price to Book	6.04	2.34	28.05
P/E	12.37	46.81	0.0
5yr Avg Cash Conversion Cycle	86.38 Days	204.75 Days	90.93 Days
Inventory Days	86.46 Days	164.14 Days	692.05 Days
Days Receivable	83.64 Days	100.01 Days	98.76 Days
Days Payable	85.55 Days	53.8 Days	603.85 Days
5yr Average Interest Coverage Ratio	10.12	1.82	-0.65
5yr Avg ROCE	23.24 %	10.65 %	57.53 %
5yr Avg Operating Profit Margin	10.73 %	13.35 %	-103.83 %
5 yr average Debt to Equity	2.19	0.81	1.3
5yr CAGR Net Profit	35.52 %	22.38 %	n/a
5yr Average Return on Assets	9.72 %	2.34 %	-18.71 %
Shareholdings
Promoter Holding	73.98 %	69.44 %	68.43 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.23 %	0.0	12.13 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Brady & Morris Engg	Indo Farm Equipment	TIL
Product Wise Break-Up	Product Wise Break-Up NBFC 0 Cranes 0 Tractors 0 Material Handling Equipment 0 0 Others 100	Product Wise Break-Up NBFC 5.2 0 Material Handling Equipment 0 Tractors 39.69 Cranes 55.11	Product Wise Break-Up NBFC 0 Derricks; cranes; mobile lifting frames, straddle carriers 100.0 Material Handling Equipment 0 Tractors 0 Cranes 0