Bharat Agri Fert & Realty Ltd.

Financial

	Bharat Agri Fert	Basant Agro Tech (I)	Nagarjuna Fertilizer
Operational Metrics
Financials
5 yr Average ROE	-7.92 %	7.69 %	-16.22 %
5yr average Equity Multiplier	1.61	2.29	4.29
5yr Average Asset Turnover Ratio	0.29	1.14	1.67
5yr Avg Net Profit Margin	-17.18 %	2.83 %	-26.89 %
Price to Book	3.89	0.76	0.0
P/E	224.06	30.99	0.15
5yr Avg Cash Conversion Cycle	157.21 Days	164.21 Days	-145.37 Days
Inventory Days	447.28 Days	127.94 Days	11.12 Days
Days Receivable	67.76 Days	56.1 Days	32.02 Days
Days Payable	402.74 Days	74.64 Days	285.12 Days
5yr Average Interest Coverage Ratio	-1.31	2.75	-1.04
5yr Avg ROCE	-3.87 %	11.53 %	44.96 %
5yr Avg Operating Profit Margin	-5.76 %	6.38 %	-9.5 %
5 yr average Debt to Equity	0.32	0.58	1.01
5yr CAGR Net Profit	18.57 %	-12.79 %	22.85 %
5yr Average Return on Assets	-4.87 %	3.33 %	-39.84 %
Shareholdings
Promoter Holding	67.84 %	53.07 %	52.01 %
Share Pledged by Promoters	0.0	0.0	37.41 %
Change in Promoter Holding (3 Yrs)	-0.07 %	0.02 %	-5.12 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Bharat Agri Fert	Basant Agro Tech (I)	Nagarjuna Fertilizer
Product Wise Break-Up	Product Wise Break-Up Resort 62.6 Fertilizers 37.4 Construction 0 Seeds 0 NPK Mixed Fertilizers 0 Single Super Phosphate Fertilizers 0 Extruded Irrigation systems 0 Specialty Fertilizers 0 Customized Fertilizers 0 Pool Urea 0 Urea 0	Product Wise Break-Up Seeds 33.63 Construction 0 Urea 0 Single Super Phosphate Fertilizers 46.94 Pool Urea 0 Fertilizers 0 Extruded Irrigation systems 0 Specialty Fertilizers 0 Resort 0 Customized Fertilizers 0 NPK Mixed Fertilizers 7.8 Others 11.63	Product Wise Break-Up Seeds 0 Construction 0 Urea 99.45 Single Super Phosphate Fertilizers 0 Pool Urea 0 Fertilizers 0 Extruded Irrigation systems 0.54 Specialty Fertilizers 0.01 Resort 0 Customized Fertilizers 0 NPK Mixed Fertilizers 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 India 0	-	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Resort 100.0 Fertilizers 0 Construction 0 Labsa 0 Seeds 0	Operating Profit Break-Up Seeds 31.25 Construction 0 Labsa 11.59 Fertilizers 30.82 Resort 0 Others 26.34	-
Capex	Capex Resort 83.28 Fertilizers 5.83 Others 10.89	-	-
Asset Break-Up	Asset Break-Up Construction 59.03 Resort 20.38 Fertilizers 14.94 LABSA 0 Seeds 0 Others 5.65	Asset Break-Up Seeds 23.3 LABSA 1.72 Construction 0 Fertilizers 62.4 Resort 0 Others 12.58	-