Bhansali Engineering Polymers Ltd.

Financial

	Bhansali Engg. Poly.	Styrenix Performance	Shaily Engg. Plastic
Operational Metrics
Petrochemicals
Manufacturing Capacity - ABS Resins	75000.0 MTPA	n/a	n/a
Capacity Utilization - ABS Resins	100.2 %	n/a	n/a
Realization/Tonne - ABS Resins	157800.0 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	27.15 %	24.53 %	10.28 %
5yr average Equity Multiplier	1.27	1.76	1.76
5yr Average Asset Turnover Ratio	1.39	1.72	0.85
5yr Avg Net Profit Margin	16.35 %	9.68 %	6.97 %
Price to Book	2.86	4.3	13.43
P/E	15.94	21.61	79.0
5yr Avg Cash Conversion Cycle	64.71 Days	39.88 Days	43.05 Days
Inventory Days	39.43 Days	50.15 Days	56.5 Days
Days Receivable	59.32 Days	49.82 Days	59.06 Days
Days Payable	52.27 Days	61.0 Days	71.06 Days
5yr Average Interest Coverage Ratio	1124.54	38.91	3.87
5yr Avg ROCE	35.28 %	31.35 %	14.2 %
5yr Avg Operating Profit Margin	21.19 %	14.97 %	16.06 %
5 yr average Debt to Equity	0.0	0.09	0.46
5yr CAGR Net Profit	21.76 %	55.69 %	10.19 %
5yr Average Return on Assets	22.7 %	16.03 %	5.87 %
Shareholdings
Promoter Holding	57.47 %	46.24 %	43.72 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.83 %	-14.95 %	-0.09 %
Change in Mutual Fund Holding (3 Yrs)	0.13 %	4.61 %	0.79 %

Business

	Bhansali Engg. Poly.	Styrenix Performance	Shaily Engg. Plastic
Product Wise Break-Up	Product Wise Break-Up Acrylonitrile Butadiene Styrene Resins (ABS) 93.39 Styrene Acrylonitrile Resins 1.34 Polystyrene 0 Specialties 0 Manufacture of Plastic products 0 Others 5.27	Product Wise Break-Up Manufacture of Plastic products 0 0 Specialties 67.41 Polystyrene 32.59 Styrene Acrylonitrile Resins 0	Product Wise Break-Up Plastic Products 100.0 0 Specialties 0 Polystyrene 0 Styrene Acrylonitrile Resins 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0.04 India 99.96	Location Wise Break-Up Rest of the World 79.9 India 20.1