Axtel Industries Ltd.

Financial

	Axtel Inds.	Kabra Extrus.technik	Guj. Apollo Inds
Operational Metrics
Financials
5 yr Average ROE	21.61 %	8.45 %	4.05 %
5yr average Equity Multiplier	1.72	1.62	1.09
5yr Average Asset Turnover Ratio	1.08	0.78	0.1
5yr Avg Net Profit Margin	11.51 %	6.85 %	46.62 %
Price to Book	6.17	1.93	1.15
P/E	47.82	39.51	0.0
5yr Avg Cash Conversion Cycle	57.29 Days	177.76 Days	271.74 Days
Inventory Days	78.39 Days	149.67 Days	186.51 Days
Days Receivable	84.18 Days	72.74 Days	164.21 Days
Days Payable	116.01 Days	84.74 Days	58.91 Days
5yr Average Interest Coverage Ratio	33.48	9.41	15.05
5yr Avg ROCE	28.52 %	11.93 %	5.67 %
5yr Avg Operating Profit Margin	15.25 %	11.94 %	-13.37 %
5 yr average Debt to Equity	0.0	0.18	0.05
5yr CAGR Net Profit	-3.27 %	5.57 %	-15.78 %
5yr Average Return on Assets	12.61 %	5.24 %	3.68 %
Shareholdings
Promoter Holding	49.95 %	60.21 %	51.99 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.24 %	-4.35 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Axtel Inds.	Kabra Extrus.technik	Guj. Apollo Inds
Product Wise Break-Up	Product Wise Break-Up Machinery and Equipment 100.0 Battery Division 0 Plastic Extrusion Machinery 0 Solar Project Income 0 0	Product Wise Break-Up 0 Solar Project Income 0 Plastic Extrusion Machinery 66.59 Machinery and Equipment 0 Batteries 33.41	Product Wise Break-Up Construction and Mining Machineries & Spares 100.0 Solar Project Income 0 Plastic Extrusion Machinery 0 Machinery and Equipment 0 Battery Division 0
Location Wise Break-Up	Location Wise Break-Up India 83.71 Rest of the World 16.29	Location Wise Break-Up Rest of the World 29.9 India 70.1	Location Wise Break-Up Rest of the World 0.26 India 99.74
Raw Material Break-Up	Raw Material Break-Up S.S./M.S. Steel 21.88 Others 78.12	-	-