Awfis Space Solutions Ltd.

Financial

	Awfis Space Solution	Smartworks Coworking	Embassy Office Parks
Operational Metrics
Financials
5 yr Average ROE	-30.79 %	-135.22 %	3.87 %
5yr average Equity Multiplier	5.08	71.49	1.9
5yr Average Asset Turnover Ratio	0.5	0.21	0.07
5yr Avg Net Profit Margin	-14.19 %	-10.75 %	27.29 %
Price to Book	9.05	44.95	0.0
P/E	61.2	0.0	0.0
5yr Avg Cash Conversion Cycle	-1304.7 Days	5.26 Days	-378.07 Days
Inventory Days	0.34 Days	0.0	0.28 Days
Days Receivable	26.5 Days	5.26 Days	5.17 Days
Days Payable	3397.92 Days	0.0	1198.51 Days
5yr Average Interest Coverage Ratio	0.27	0.55	1.82
5yr Avg ROCE	2.64 %	5.07 %	3.79 %
5yr Avg Operating Profit Margin	28.45 %	60.67 %	73.02 %
5 yr average Debt to Equity	0.09	7.7	0.61
5yr CAGR Net Profit	-16.25 %	-2.0 %	18.39 %
5yr Average Return on Assets	-6.22 %	-1.86 %	1.99 %
Shareholdings
Promoter Holding	20.31 %	58.24 %	n/a
Share Pledged by Promoters	0.0	0.0	n/a
Change in Promoter Holding (3 Yrs)	-8.25 %	0.0	n/a
Change in Mutual Fund Holding (3 Yrs)	22.85 %	0.0	n/a

Business

	Awfis Space Solution	Smartworks Coworking	Embassy Office Parks
Product Wise Break-Up	Product Wise Break-Up Rental income 65.03 Construction Income and Fit-Out projects 24.2 Facility Management Services 2.83 Software fees 0 Ancillary services 0 Design and fitout service 0 Lease rentals 0 Renewable Energy 0 Hospitality 0 Commercial Offices 0 Others 7.94	Product Wise Break-Up Renewable Energy 0 0 Commercial Offices 0 Rental income 0 Hospitality 0 Design and fitout service 2.53 Lease rentals 93.83 Ancillary services 3.56 Software fees 0.09 Facility Management Services 0	Product Wise Break-Up Renewable Energy 0 0 Commercial Real Estate 84.46 Rental income 0 Hospitality 13.31 Design and fitout service 0 Lease rentals 0 Ancillary services 0 Software fees 0 Facility Management Services 0 Others 2.23
Segment Break-Up	Segment Break-Up Co-working space on rent 79.0 Construction and fit-out projects 21.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Telangana 0 Karnataka 0 Maharashtra 0 Mumbai 0 Bellary 0 NCR 0 Pune 0 Bangalore 0	Location Wise Break-Up India 0 Mumbai 0 NCR 0 Karnataka 23.37 Bangalore 0 Bellary 0 Telangana 11.65 Pune 0 Maharashtra 40.17 Others 24.81	Location Wise Break-Up India 0 Maharashtra 12.0 NCR 8.0 Karnataka 0 Bangalore 67.0 Bellary 5.0 Telangana 0 Pune 8.0 Maharashtra 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Co-working space on rent 84.37 Construction and fit-out projects 5.88 Others 9.75	-	-

Awfis Space Solutions Ltd.

Awfis Space Solutions Ltd.

SIGN UP FOR FREE