Avadh Sugar & Energy Ltd.

Financial

	Avadh Sugar & Energy	Dhampur Sugar Mills	Zuari Industries
Operational Metrics
Sugar Sector
Sugar Recovery	10.54 %	9.48 %	n/a
Realization / Litre - Distillery	61.0 Rs/L	64.06 Rs/L	n/a
Realization / Unit - Cogeneration	3.4 Rs/Unit	4.43 Rs/Unit	n/a
Realization / Kg - Sugar	39.76 Rs/Kg	39.66 Rs/Kg	n/a
Ethanol Production - Quarterly	2.78 Cr Lts	3.11 Cr Lts	n/a
Sugarcane Crushed - Daily	30073.33 TPD	18622.22 TPD	n/a
Financials
5 yr Average ROE	11.74 %	12.56 %	-1.18 %
5yr average Equity Multiplier	3.09	2.32	2.45
5yr Average Asset Turnover Ratio	1.01	0.83	0.15
5yr Avg Net Profit Margin	3.81 %	6.69 %	10.98 %
Price to Book	0.81	0.78	0.19
P/E	12.67	17.22	0.0
5yr Avg Cash Conversion Cycle	154.14 Days	117.78 Days	259.43 Days
Inventory Days	176.95 Days	149.62 Days	520.98 Days
Days Receivable	7.2 Days	21.44 Days	29.39 Days
Days Payable	70.49 Days	69.65 Days	270.65 Days
5yr Average Interest Coverage Ratio	2.76	4.8	1.23
5yr Avg ROCE	17.69 %	14.67 %	4.68 %
5yr Avg Operating Profit Margin	10.48 %	12.28 %	4.3 %
5 yr average Debt to Equity	1.46	0.82	1.06
5yr CAGR Net Profit	2.54 %	-25.61 %	n/a
5yr Average Return on Assets	3.86 %	5.33 %	0.62 %
Shareholdings
Promoter Holding	60.39 %	49.84 %	56.71 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.76 %	-0.1 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	1.0 %

Business

	Avadh Sugar & Energy	Dhampur Sugar Mills	Zuari Industries
Product Wise Break-Up	Product Wise Break-Up Sugar 75.78 Distillery 21.29 Co-Generation 2.56 Potable Spirits 0 Chemicals 0 Ethanol 0 Power 0 Ethanol Plant 0 Management Services 0 Investment services 0 Real estate 0 Furniture 0 Engineering 0 Others 0.37	Product Wise Break-Up Potable Spirits 18.69 Investment services 0 Real estate 0 Chemicals 4.57 Distillery 0 Ethanol 19.13 Co-Generation 0 Sugar 42.44 Power 13.26 Ethanol Plant 0 Furniture 0 Engineering 0 Management Services 0 Others 1.91	Product Wise Break-Up Potable Spirits 0 Investment services 1.23 Real Estate 2.75 Chemicals 0 Distillery 0 Ethanol 0 Co-Generation 0 Sugar 61.52 Power 11.4 Ethanol 18.46 Furniture 0.3 Engineering 2.05 Management & Maintenance services 2.28 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0	Location Wise Break-Up Rest of the World 0 India 100.0 Domestic 0	Location Wise Break-Up Rest of the World 0 India 0 Domestic 100.0
Operating Profit Break-Up	Operating Profit Break-Up Distillery 80.77 Sugar 19.23 Co-Generation 0 Potable Spirits 0 Ethanol 0 Power 0 Chemicals 0 Management Services 0 Investment Services 0 Real Estate 0 Furniture 0 Engineering Services 0	Operating Profit Break-Up Potable Spirits 4.53 Chemicals 0 Distillery 0 Ethanol 10.13 Co-Generation 0 Sugar 30.99 Real Estate 0 Power 54.35 Investment Services 0 Furniture 0 Engineering Services 0 Management Services 0	Operating Profit Break-Up Potable Spirits 0 Chemicals 0 Distillery 0 Ethanol 0.95 Co-Generation 0 Sugar 4.85 Real Estate 0 Power 0 Investment Services 0 Furniture 0 Engineering Services 0 Management Services 0 Others 94.2
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	Asset Break-Up - Segment Wise India 100.0	-
Asset Break-Up	Asset Break-Up Sugar 71.01 Co-Generation 13.11 Distillery 10.15 Potable Spirits 0 Ethanol 0 Power 0 Chemicals 0 Management Services 0 Investment Services 0 Real Estate 0 Furniture 0 Engineering Services 0 Others 5.73	Asset Break-Up Potable Spirits 1.21 Chemicals 3.52 Distillery 0 Ethanol 13.73 Co-Generation 0 Sugar 56.48 Real Estate 0 Power 17.38 Investment Services 0 Furniture 0 Engineering Services 0 Management Services 0 Others 7.68	Asset Break-Up Potable Spirits 0 Chemicals 0 Distillery 0 Ethanol 2.17 Co-Generation 0 Sugar 8.01 Real Estate 10.92 Power 1.91 Investment Services 0.78 Furniture 0.19 Engineering Services 0.2 Management Services 0.05 Others 75.77

Avadh Sugar & Energy Ltd.

SIGN UP FOR FREE