Avadh Sugar & Energy Ltd.

Financial

	Avadh Sugar & Energy	Dhampur Sugar Mills	Zuari Industries
Operational Metrics
Sugar Sector
Sugar Recovery	10.54 %	10.42 %	n/a
Realization / Litre - Distillery	61.0 Rs/L	64.33 Rs/L	n/a
Realization / Unit - Cogeneration	3.4 Rs/Unit	4.44 Rs/Unit	n/a
Realization / Kg - Sugar	39.76 Rs/Kg	40.0 Rs/Kg	n/a
Ethanol Production - Quarterly	2.78 Cr Lts	1.77 Cr Lts	n/a
Sugarcane Crushed - Daily	30073.33 TPD	1888.89 TPD	n/a
Financials
5 yr Average ROE	11.74 %	12.56 %	4.74 %
5yr average Equity Multiplier	3.09	2.32	2.14
5yr Average Asset Turnover Ratio	1.01	0.83	0.13
5yr Avg Net Profit Margin	3.81 %	6.69 %	18.57 %
Price to Book	0.81	0.79	0.17
P/E	12.57	17.6	0.0
5yr Avg Cash Conversion Cycle	154.14 Days	117.78 Days	181.11 Days
Inventory Days	176.95 Days	149.62 Days	460.19 Days
Days Receivable	7.2 Days	21.44 Days	22.5 Days
Days Payable	70.49 Days	69.65 Days	209.0 Days
5yr Average Interest Coverage Ratio	2.76	4.8	1.57
5yr Avg ROCE	17.69 %	14.67 %	4.23 %
5yr Avg Operating Profit Margin	10.48 %	12.28 %	5.31 %
5 yr average Debt to Equity	1.46	0.82	0.83
5yr CAGR Net Profit	2.54 %	-25.61 %	1.66 %
5yr Average Return on Assets	3.86 %	5.33 %	2.3 %
Shareholdings
Promoter Holding	60.39 %	49.84 %	56.71 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.76 %	-0.1 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	1.0 %

Business

	Avadh Sugar & Energy	Dhampur Sugar Mills	Zuari Industries
Product Wise Break-Up	Product Wise Break-Up Sugar 75.78 Distillery 21.29 Co-Generation 2.56 Potable Spirits 0 Chemicals 0 Ethanol 0 Power 0 Ethanol Plant 0 Management Services 0 Investment services 0 Real estate 0 Furniture 0 Engineering 0 Others 0.37	Product Wise Break-Up Furniture 0 Co-Generation 0 Power 3.09 Investment services 0 Management Services 0 Engineering 0 Ethanol 15.28 Ethanol Plant 0 Distillery 0 Real estate 0 Potable Spirits 27.3 Sugar 42.3 Chemicals 6.24 Others 5.79	Product Wise Break-Up Furniture 0.25 Co-Generation 0 Power 1.14 Investment services 3.29 Management & Maintenance services 3.07 Engineering 5.4 Ethanol 0 Ethanol 21.83 Distillery 0 Real Estate 3.29 Potable Spirits 0 Sugar 61.72 Chemicals 0 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0	Location Wise Break-Up Rest of the World 0 India 100.0 Domestic 0	Location Wise Break-Up Rest of the World 0 India 0 Domestic 95.95 Others 4.05
Operating Profit Break-Up	Operating Profit Break-Up Distillery 80.77 Sugar 19.23 Co-Generation 0 Potable Spirits 0 Ethanol 0 Power 0 Chemicals 0 Management Services 0 Investment Services 0 Real Estate 0 Furniture 0 Engineering Services 0	Operating Profit Break-Up Furniture 0 Co-Generation 0 Power 26.58 Real Estate 0 Management Services 0 Investment Services 0 Ethanol 42.48 Distillery 0 Engineering Services 0 Potable Spirits 16.83 Sugar 0 Chemicals 7.47 Others 6.64	Operating Profit Break-Up Furniture 14.56 Co-Generation 0 Power 0 Real Estate 0 Management Services 0 Investment Services 0 Ethanol 28.65 Distillery 0 Engineering Services 3.38 Potable Spirits 0 Sugar 53.41 Chemicals 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	Asset Break-Up - Segment Wise India 100.0	-
Asset Break-Up	Asset Break-Up Sugar 71.01 Co-Generation 13.11 Distillery 10.15 Potable Spirits 0 Ethanol 0 Power 0 Chemicals 0 Management Services 0 Investment Services 0 Real Estate 0 Furniture 0 Engineering Services 0 Others 5.73	Asset Break-Up Furniture 0 Co-Generation 0 Power 19.52 Real Estate 0 Management Services 0 Investment Services 0 Ethanol 14.42 Distillery 0 Engineering Services 0 Potable Spirits 1.84 Sugar 53.86 Chemicals 3.9 Others 6.46	Asset Break-Up Furniture 0.19 Co-Generation 0 Power 1.59 Real Estate 10.13 Management Services 0.04 Investment Services 0.89 Ethanol 2.17 Distillery 0 Engineering Services 0.27 Potable Spirits 0 Sugar 6.61 Chemicals 0 Others 78.11

Avadh Sugar & Energy Ltd.

SIGN UP FOR FREE