Autoline Industries Ltd.

Financial

	Autoline Inds	Jay Ushin	PPAP Automotive
Operational Metrics
Financials
5 yr Average ROE	-25.23 %	10.14 %	-0.04 %
5yr average Equity Multiplier	8.39	4.31	1.66
5yr Average Asset Turnover Ratio	1.08	1.92	0.86
5yr Avg Net Profit Margin	-1.06 %	1.25 %	0.37 %
Price to Book	2.22	2.59	1.12
P/E	26.0	21.81	26.17
5yr Avg Cash Conversion Cycle	39.65 Days	20.87 Days	25.44 Days
Inventory Days	96.35 Days	43.12 Days	48.64 Days
Days Receivable	66.73 Days	30.33 Days	48.08 Days
Days Payable	54.56 Days	56.6 Days	70.28 Days
5yr Average Interest Coverage Ratio	1.17	1.88	2.61
5yr Avg ROCE	11.84 %	16.98 %	3.74 %
5yr Avg Operating Profit Margin	7.09 %	4.06 %	10.02 %
5 yr average Debt to Equity	3.68	1.44	0.33
5yr CAGR Net Profit	n/a	4.42 %	n/a
5yr Average Return on Assets	0.08 %	2.54 %	0.26 %
Shareholdings
Promoter Holding	32.6 %	62.86 %	64.48 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.79 %	6.51 %	-0.39 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Autoline Inds	Jay Ushin	PPAP Automotive
Product Wise Break-Up	Product Wise Break-Up Components and spares 73.48 scrap 9.54 Tools & Hardware 5.76 Switches 0 Door Latches 0 Locks and Key Sets 0 Moulds 0 Automotive parts 0 Others 11.22	Product Wise Break-Up Locking systems 53.0 Tools & Hardware 0 Moulds 0 Automotive parts 0 scrap 0 Switches 17.0 Components and spares 0 Door Latches 14.0 Others 16.0	Product Wise Break-Up Locks and Key Sets 0 Tools & Hardware 0 Moulds 3.2 Auto Ancillary 96.8 scrap 0 Switches 0 Components and spares 0 Door Latches 0
Location Wise Break-Up	Location Wise Break-Up India 99.61 Rest of the World 0.39	Location Wise Break-Up Rest of the World 0 India 100.0	-
OEM vs Aftermarket	OEM vs Aftermarket Others 100	-	-