Asahi India Glass Ltd.

Financial

	Asahi India Glass	Borosil	La Opala R G
Operational Metrics
Financials
5 yr Average ROE	14.85 %	9.54 %	12.37 %
5yr average Equity Multiplier	2.36	1.48	1.12
5yr Average Asset Turnover Ratio	0.77	0.86	0.38
5yr Avg Net Profit Margin	8.22 %	7.56 %	28.36 %
Price to Book	8.04	5.08	3.38
P/E	61.44	49.81	28.37
5yr Avg Cash Conversion Cycle	-86.73 Days	53.01 Days	74.71 Days
Inventory Days	86.16 Days	86.72 Days	67.22 Days
Days Receivable	31.59 Days	31.74 Days	29.2 Days
Days Payable	220.07 Days	65.23 Days	142.26 Days
5yr Average Interest Coverage Ratio	4.66	36.8	71.28
5yr Avg ROCE	17.24 %	12.56 %	15.92 %
5yr Avg Operating Profit Margin	19.0 %	13.88 %	35.3 %
5 yr average Debt to Equity	0.83	0.11	0.01
5yr CAGR Net Profit	22.78 %	12.01 %	14.27 %
5yr Average Return on Assets	6.42 %	6.49 %	11.04 %
Shareholdings
Promoter Holding	54.09 %	64.63 %	65.84 %
Share Pledged by Promoters	3.5 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.15 %	-5.77 %	0.2 %
Change in Mutual Fund Holding (3 Yrs)	0.0	3.56 %	4.9 %

Business

	Asahi India Glass	Borosil	La Opala R G
Product Wise Break-Up	Product Wise Break-Up Automotive Glass 62.29 Float Glass 22.92 Glass and glassware 0 Others 14.79	-	Product Wise Break-Up Automotive Glass 0 Glass and glassware 100.0 Float Glass 0
Location Wise Break-Up	Location Wise Break-Up India 98.34 Rest of the World 1.66	Location Wise Break-Up Rest of the World 3.28 India 96.72	Location Wise Break-Up Rest of the World 13.38 India 86.62
Operating Profit Break-Up	Operating Profit Break-Up Automotive Glass 69.18 Float Glass 27.79 Investments 0 Consumerware 0 Scientificware 0 Others 3.03	Operating Profit Break-Up Automotive Glass 0 Consumerware 81.4 Scientificware 14.66 Float Glass 0 Investments 3.94	-
Capex	Capex Float Glass 72.45 Automotive Glass 22.39 Others 5.16	-	-
Customer Segment	Customer Segment Automobile 52.0 Construction 42.0 Others 6.0	-	-
Asset Break-Up	Asset Break-Up Float Glass 49.08 Automotive Glass 44.52 Investments 0 Consumerware 0 Scientificware 0 Others 6.4	Asset Break-Up Automotive Glass 0 Consumerware 60.57 Scientificware 20.36 Float Glass 0 Investments 5.98 Others 13.09	-