Arvind Smartspaces Ltd.

Financial

	Arvind Smartspaces	AGI Infra	Alembic
Operational Metrics
Real Estate Sector
Non-Residential Area Under Construction	0.17 Mn Sqft	n/a	n/a
Sales Realization / Sqft - Residential	3537.37 Rs/Sqft	n/a	n/a
Residential Projects Under Construction	35.73 Mn Sqft	n/a	n/a
Inventory - Residential	18.21 Mn Sqft	n/a	n/a
Sales Realization Per Sqft (Residential / Non-Residential)	3537.37 Rs/Sqft	n/a	n/a
Total Area Under Construction	35.9 Mn Sqft	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	1.41 %	0.08 %	n/a
Financials
5 yr Average ROE	8.18 %	24.26 %	11.71 %
5yr average Equity Multiplier	3.45	4.68	1.06
5yr Average Asset Turnover Ratio	0.2	0.28	0.06
5yr Avg Net Profit Margin	10.66 %	18.42 %	242.13 %
Price to Book	4.97	9.75	1.17
P/E	25.03	39.78	8.64
5yr Avg Cash Conversion Cycle	468.97 Days	805.38 Days	42.4 Days
Inventory Days	1179.21 Days	852.08 Days	234.32 Days
Days Receivable	4.41 Days	3.4 Days	40.9 Days
Days Payable	787.6 Days	49.28 Days	210.29 Days
5yr Average Interest Coverage Ratio	4.08	8.17	129.14
5yr Avg ROCE	12.64 %	28.29 %	4.08 %
5yr Avg Operating Profit Margin	24.34 %	26.69 %	28.41 %
5 yr average Debt to Equity	0.34	0.45	0.0
5yr CAGR Net Profit	66.06 %	31.55 %	-1.95 %
5yr Average Return on Assets	2.23 %	5.26 %	11.03 %
Shareholdings
Promoter Holding	49.96 %	72.94 %	70.88 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.86 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	2.3 %	0.0	-4.24 %

Business

	Arvind Smartspaces	AGI Infra	Alembic
Product Wise Break-Up	Product Wise Break-Up Real Estate 100.0 Real Estate 0 Active Pharmaceutical Ingredient (API) 0	-	Product Wise Break-Up Active Pharmaceutical Ingredient (API) 27.04 Real Estate 72.94 Others 0.02
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 1.15 India 98.85