Apollo Pipes Ltd.

Financial

	Apollo Pipes	Prakash Pipes	Kriti Industries (I)
Operational Metrics
Plastic Pipes
Manufacturing Capacity - PVC Pipes	225500.0 MTPA	60000.0 MTPA	n/a
Realization/Tonne - PVC Pipes	108631.25 Rs/MT	n/a	n/a
Quarterly Sales Volume - Plastic Pipes	25315.0 Tonnes	n/a	13338.0 Tonnes
EBIT / Tonne - Plastic Pipes	3555.2 Rs/Tonne	n/a	-2773.41 Rs/Tonne
Financials
5 yr Average ROE	17.6 %	21.48 %	6.88 %
5yr average Equity Multiplier	3.27	1.22	2.77
5yr Average Asset Turnover Ratio	1.45	2.05	1.63
5yr Avg Net Profit Margin	4.13 %	9.0 %	1.72 %
Price to Book	2.34	1.76	3.74
P/E	65.55	11.52	0.0
5yr Avg Cash Conversion Cycle	14.4 Days	42.64 Days	22.9 Days
Inventory Days	46.74 Days	28.97 Days	90.52 Days
Days Receivable	21.04 Days	40.98 Days	29.16 Days
Days Payable	36.08 Days	20.26 Days	86.72 Days
5yr Average Interest Coverage Ratio	7.42	28.34	2.09
5yr Avg ROCE	20.48 %	31.24 %	14.81 %
5yr Avg Operating Profit Margin	10.84 %	12.52 %	5.7 %
5 yr average Debt to Equity	0.93	0.04	0.68
5yr CAGR Net Profit	48.98 %	29.36 %	n/a
5yr Average Return on Assets	5.25 %	17.54 %	2.62 %
Shareholdings
Promoter Holding	46.84 %	44.41 %	68.72 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.19 %	0.14 %	2.37 %
Change in Mutual Fund Holding (3 Yrs)	0.98 %	-0.01 %	0.0

Business

	Apollo Pipes	Prakash Pipes	Kriti Industries (I)
Product Wise Break-Up	Product Wise Break-Up UPVC Pipes 65.0 Fittings 15.0 CPVC Pipes 15.0 HDPE 5.0 Flexible Packaging 0 PVC Pipe and fitting 0 Plastic Pipes 0 PVC Pipes 0 Irrigation 0	Product Wise Break-Up Flexible Packaging 46.55 PVC Pipes 0 Irrigation 0 HDPE 0 CPVC Pipes 0 Plastic Pipes 0 Fittings 0 UPVC Pipes 0 PVC Pipes 53.45	Product Wise Break-Up Flexible Packaging 0 PVC Pipes 0 Irrigation 0 HDPE 0 CPVC Pipes 0 Plastic Pipes 100.0 Fittings 0 UPVC Pipes 0 PVC Pipe and fitting 0
Location Wise Break-Up	Location Wise Break-Up Domestic 100.0 Rest of the World 0 India 0	-	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0