Apollo Micro Systems Ltd.

Financial

	Apollo Micro Systems	Avalon Technologies	Syrma SGS Technology
Operational Metrics
Defence
R&D as a % of Total Sales	6.0 %	n/a	n/a
Financials
5 yr Average ROE	5.62 %	26.46 %	9.42 %
5yr average Equity Multiplier	1.88	4.03	2.12
5yr Average Asset Turnover Ratio	0.41	1.14	0.85
5yr Avg Net Profit Margin	7.15 %	5.04 %	5.29 %
Price to Book	18.67	12.34	9.0
P/E	170.4	94.4	78.66
5yr Avg Cash Conversion Cycle	282.99 Days	118.12 Days	29.89 Days
Inventory Days	377.78 Days	102.09 Days	76.97 Days
Days Receivable	153.78 Days	83.57 Days	116.03 Days
Days Payable	197.19 Days	83.83 Days	123.79 Days
5yr Average Interest Coverage Ratio	2.45	3.82	7.1
5yr Avg ROCE	12.58 %	28.79 %	13.14 %
5yr Avg Operating Profit Margin	20.96 %	10.13 %	8.95 %
5 yr average Debt to Equity	0.41	1.87	0.3
5yr CAGR Net Profit	40.64 %	24.17 %	39.62 %
5yr Average Return on Assets	2.93 %	5.83 %	4.49 %
Shareholdings
Promoter Holding	50.65 %	44.6 %	46.42 %
Share Pledged by Promoters	38.61 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-8.45 %	-26.15 %	-1.0 %
Change in Mutual Fund Holding (3 Yrs)	1.55 %	20.12 %	2.98 %

Business

	Apollo Micro Systems	Avalon Technologies	Syrma SGS Technology
Product Wise Break-Up	Product Wise Break-Up Electronics 100.0 Plastics 0 Magnetics 0 Metal 0 Cables 0 Box Build 0 Printed Circuit Board 0 Design 0 Electronic Manufacturing Services 0	Product Wise Break-Up Metals 3.7 Cables 9.43 Printed Circuit Board 28.0 Electronic Manufacturing Services 0 Electronics 0 Box Build 53.79 Metals 2.29 Modified Thermoplastics 0.9 Design 1.9	Product Wise Break-Up Metal 0 Cables 0 Printed Circuit Board 0 Electronics 100.0 Electronics 0 Box Build 0 Magnetics 0 Plastics 0 Design 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 USA 0 Germany 0	Location Wise Break-Up India 40.0 USA 60.0 Germany 0	Location Wise Break-Up India 75.0 USA 0 Germany 0 Others 25.0