Angel One Ltd.

Financial

	Angel One	Choice International	ICICI Securities
Operational Metrics
Asset Management Sector
Average Daily Turnover	4584100.0 Crs	1234.5 Crs	n/a
Average Daily Turnover - Cash	6900.0 Crs	n/a	n/a
Average Daily Turnover - Futures & Options	4451100.0 Crs	n/a	n/a
Average Daily Turnover - Commodities	126100.0 Crs	157.3 Crs	n/a
Financials
5 yr Average ROE	32.95 %	13.77 %	46.74 %
5yr average Equity Multiplier	4.19	2.52	6.44
5yr Average Asset Turnover Ratio	0.3	0.33	0.2
5yr Avg Net Profit Margin	25.83 %	15.94 %	35.7 %
Price to Book	3.65	16.21	5.37
P/E	20.67	93.22	13.89
5yr Avg Cash Conversion Cycle	27.4 Days	96.81 Days	66.65 Days
Inventory Days	0.0	16.89 Days	51.55 Days
Days Receivable	27.4 Days	92.63 Days	47.47 Days
Days Payable	188.41 Days	0.0	69.7 Days
5yr Average Interest Coverage Ratio	11.06	4.55	6.35
5yr Avg ROCE	45.35 %	18.94 %	42.98 %
5yr Avg Operating Profit Margin	39.09 %	27.7 %	64.71 %
5 yr average Debt to Equity	0.72	0.54	3.29
5yr CAGR Net Profit	31.61 %	57.65 %	12.7 %
5yr Average Return on Assets	7.89 %	5.41 %	7.4 %
Shareholdings
Promoter Holding	28.97 %	56.43 %	74.35 %
Share Pledged by Promoters	0.0	13.84 %	0.0
Change in Promoter Holding (3 Yrs)	-14.86 %	4.98 %	-0.54 %
Change in Mutual Fund Holding (3 Yrs)	6.57 %	0.18 %	2.01 %

Business

	Angel One	Choice International	ICICI Securities
Product Wise Break-Up	Product Wise Break-Up Broking 60.0 Interest Income 32.0 Depository 4.0 Distribution 3.0 E-Commerce & Technical services 0 Consulting & Outsourcing 0 Investment Banking 0 Broking & Distribution 0 NBFC&Other 0 Treasury 0 Advisory services 0 Broking & commission 0 Others 1.0	Product Wise Break-Up Advisory services 0 NBFC 15.78 Consultancy 24.51 E-Commerce & Technical services 0 Treasury 0 Interest Income 0 Investment Banking 0 Distribution 0 Broking 0 Broking 55.47 Depository 0 Broking & commission 0 Others 4.24	Product Wise Break-Up Advisory 7.88 NBFC&Other 0 Consulting & Outsourcing 0 E-Commerce & Technical services 0 Treasury 3.79 Interest Income 0 Investment Banking 0 Distribution 0 Broking 0 Broking & Distribution 0 Depository 0 Broking 88.33
Location Wise Break-Up	Location Wise Break-Up Domestic 99.99 International 0.01 India 0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0 Domestic 0 International 0	Location Wise Break-Up Rest of the World 5.65 India 94.35 Domestic 0 International 0
Client Break-Up	Client Break-Up Direct 76.0 Through AP 24.0	-	-