Alliance Integrated Metaliks Ltd.

Financial

	Alliance Integrated	Ishan International	Semac Construction
Operational Metrics
Financials
5 yr Average ROE	36.3 %	8.28 %	-2.19 %
5yr average Equity Multiplier	-0.95	3.03	1.77
5yr Average Asset Turnover Ratio	0.19	0.77	0.77
5yr Avg Net Profit Margin	-83.54 %	3.12 %	-0.74 %
Price to Book	0.0	0.0	2.31
P/E	0.0	85.89	0.0
5yr Avg Cash Conversion Cycle	-678.97 Days	81.24 Days	128.25 Days
Inventory Days	176.21 Days	1.38 Days	27.23 Days
Days Receivable	133.79 Days	166.23 Days	128.25 Days
Days Payable	806.08 Days	58.1 Days	91.83 Days
5yr Average Interest Coverage Ratio	-0.56	2.52	5.02
5yr Avg ROCE	1.7 %	16.8 %	1.53 %
5yr Avg Operating Profit Margin	14.76 %	5.22 %	-0.58 %
5 yr average Debt to Equity	-1.47	0.61	0.09
5yr CAGR Net Profit	n/a	-13.23 %	n/a
5yr Average Return on Assets	-12.02 %	2.62 %	0.22 %
Shareholdings
Promoter Holding	62.94 %	48.32 %	62.85 %
Share Pledged by Promoters	20.0 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-8.41 %	-19.78 %	-9.73 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Alliance Integrated	Ishan International	Semac Construction
Segment Break-Up	Segment Break-Up Engineering design services 0 Manufacturing of equipment`s 0 Others 100	-	Segment Break-Up Engineering 74.31 Manufacturing of equipment`s 0 Others 25.69
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 38.81 Others 61.19	Location Wise Break-Up Rest of the World 17.17 India 82.83