Ajmera Realty & Infra India Ltd.

Financial

	Ajmera Realty&Infra	Kolte-Patil Develop.	Marathon NextgenReal
Operational Metrics
Real Estate Sector
Sales Realization / Sqft - Residential	17076.72 Rs/Sqft	n/a	n/a
Total Area Under Construction	3.7 Mn Sqft	3.5 Mn Sqft	n/a
Cost of Borrowing	11.75 %	n/a	n/a
Inventory - Residential	0.3 Mn Sqft	n/a	n/a
Financials
5 yr Average ROE	8.52 %	4.66 %	8.89 %
5yr average Equity Multiplier	2.46	5.02	2.76
5yr Average Asset Turnover Ratio	0.27	0.3	0.21
5yr Avg Net Profit Margin	13.34 %	2.89 %	14.1 %
Price to Book	3.26	4.87	3.61
P/E	29.65	48.55	20.47
5yr Avg Cash Conversion Cycle	674.43 Days	607.44 Days	-173.22 Days
Inventory Days	777.97 Days	941.28 Days	498.7 Days
Days Receivable	131.34 Days	12.52 Days	59.66 Days
Days Payable	87.87 Days	155.51 Days	82.22 Days
5yr Average Interest Coverage Ratio	2.73	3.04	2.6
5yr Avg ROCE	8.89 %	14.77 %	10.39 %
5yr Avg Operating Profit Margin	28.09 %	10.13 %	29.69 %
5 yr average Debt to Equity	1.03	0.93	1.14
5yr CAGR Net Profit	32.52 %	n/a	65.14 %
5yr Average Return on Assets	3.69 %	1.05 %	3.41 %
Shareholdings
Promoter Holding	68.23 %	69.45 %	73.63 %
Share Pledged by Promoters	0.21 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.5 %	-5.0 %	-1.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.12 %	2.29 %

Business

	Ajmera Realty&Infra	Kolte-Patil Develop.	Marathon NextgenReal
Product Wise Break-Up	Product Wise Break-Up Real Estate 100.0 Residential/Commercial 0 Commercial 0	Product Wise Break-Up Residential/Commercial 89.97 Commercial 0 Real Estate 0 Others 10.03	Product Wise Break-Up Residential/Commercial 0 Commercial 0 Real Estate 100.0
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0