Black Box Ltd.

Financial

	Black Box	Tejas Networks	HFCL
Operational Metrics
Financials
5 yr Average ROE	25.87 %	2.49 %	9.42 %
5yr average Equity Multiplier	8.21	1.74	1.96
5yr Average Asset Turnover Ratio	2.08	0.42	0.77
5yr Avg Net Profit Margin	1.8 %	-0.13 %	6.16 %
Price to Book	13.16	2.77	2.63
P/E	46.41	60.72	317.14
5yr Avg Cash Conversion Cycle	-83.69 Days	159.99 Days	107.72 Days
Inventory Days	14.51 Days	191.24 Days	52.01 Days
Days Receivable	29.16 Days	119.73 Days	184.42 Days
Days Payable	159.25 Days	139.71 Days	173.65 Days
5yr Average Interest Coverage Ratio	2.0	-4.74	3.33
5yr Avg ROCE	27.48 %	4.41 %	16.77 %
5yr Avg Operating Profit Margin	6.28 %	3.68 %	12.66 %
5 yr average Debt to Equity	0.96	0.28	0.33
5yr CAGR Net Profit	21.27 %	64.09 %	-6.23 %
5yr Average Return on Assets	3.73 %	0.76 %	4.84 %
Shareholdings
Promoter Holding	70.35 %	53.73 %	31.58 %
Share Pledged by Promoters	0.0	0.0	1.1 %
Change in Promoter Holding (3 Yrs)	-0.86 %	1.33 %	-7.62 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.28 %	10.46 %

Business

	Black Box	Tejas Networks	HFCL
Product Wise Break-Up	Product Wise Break-Up System Integration 83.76 Technology Product Solution (TPS) 13.6 Rendering of services 0 Component sales 0 0 Turnkey Contracts and Services 0 Telecom Products 0 OFC (Optical Fibre Cables) 0 Others 2.64	Product Wise Break-Up Turnkey Contracts and Services 0 System Integration 0 Optical and Data Networking products including multiplexers 92.75 Component sales 0 Rendering of services 2.0 Telecom Products 0 Technology Product Solution (TPS) 0 OFC (Optical Fibre Cables) 0 Others 5.25	Product Wise Break-Up Turkey 33.65 System Integration 0 0 Component sales 0 Rendering of services 0 Telecom 66.35 Technology Product Solution (TPS) 0 OFC (Optical Fibre Cables) 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 94.0 India 6.0 USA 0 International 0	Location Wise Break-Up Rest of the World 19.0 India 81.0 USA 0 International 0	Location Wise Break-Up Rest of the World 0 India 75.92 USA 0 International 24.08
Operating Profit Break-Up	Operating Profit Break-Up System Integration 100.0 Technology Product Solution 0 Turnkey Contracts and Services 0 Telecom Products 0	-	Operating Profit Break-Up Technology Product Solution 0 Telecom Products 100.0 Turnkey Contracts and Services 0 System Integration 0
Asset Break-Up	Asset Break-Up America 83.91 India 5.5 Turnkey Contracts and Services 0 Telecom Products 0 Others 10.59	-	Asset Break-Up Turnkey Contracts and Services 45.61 India 0 Telecom Products 44.14 America 0 Others 10.25

Black Box Ltd.

SIGN UP FOR FREE