Black Box Ltd.

Financial

	Black Box	HFCL	Tejas Networks
Operational Metrics
Financials
5 yr Average ROE	29.55 %	11.3 %	2.49 %
5yr average Equity Multiplier	4.8	2.05	1.74
5yr Average Asset Turnover Ratio	2.13	0.87	0.42
5yr Avg Net Profit Margin	0.8 %	6.49 %	-0.13 %
Price to Book	10.74	2.6	2.85
P/E	37.89	313.73	62.64
5yr Avg Cash Conversion Cycle	-147.23 Days	82.93 Days	159.99 Days
Inventory Days	13.82 Days	52.01 Days	191.24 Days
Days Receivable	23.46 Days	184.42 Days	119.73 Days
Days Payable	160.06 Days	173.65 Days	139.71 Days
5yr Average Interest Coverage Ratio	1.59	3.33	-4.74
5yr Avg ROCE	34.55 %	20.02 %	4.41 %
5yr Avg Operating Profit Margin	5.55 %	12.85 %	3.68 %
5 yr average Debt to Equity	0.26	0.34	0.28
5yr CAGR Net Profit	n/a	-6.23 %	64.09 %
5yr Average Return on Assets	1.69 %	5.57 %	0.76 %
Shareholdings
Promoter Holding	70.35 %	31.58 %	53.73 %
Share Pledged by Promoters	0.0	1.1 %	0.0
Change in Promoter Holding (3 Yrs)	-0.86 %	-7.62 %	1.33 %
Change in Mutual Fund Holding (3 Yrs)	0.0	10.46 %	0.28 %

Business

	Black Box	HFCL	Tejas Networks
Product Wise Break-Up	Product Wise Break-Up System Integration 83.88 Technology Product Solution (TPS) 13.95 Turnkey Contracts and Services 0 Telecom Products 0 OFC (Optical Fibre Cables) 0 Rendering of services 0 Component sales 0 0 Others 2.17	Product Wise Break-Up Turkey 23.67 System Integration 0 0 Rendering of services 0 Component sales 0 Telecom 76.33 Technology Product Solution (TPS) 0 OFC (Optical Fibre Cables) 0	Product Wise Break-Up Turnkey Contracts and Services 0 System Integration 0 Optical and Data Networking products including multiplexers 92.75 Rendering of services 2.0 Component sales 0 Telecom Products 0 Technology Product Solution (TPS) 0 OFC (Optical Fibre Cables) 0 Others 5.25
Location Wise Break-Up	Location Wise Break-Up Rest of the World 93.0 India 7.0 USA 0 International 0	Location Wise Break-Up Rest of the World 0 India 87.77 USA 0 International 12.23	Location Wise Break-Up Rest of the World 19.0 India 81.0 USA 0 International 0
Operating Profit Break-Up	Operating Profit Break-Up System Integration 92.66 Technology Product Solution 2.59 Turnkey Contracts and Services 0 Telecom Products 0 Others 4.75	Operating Profit Break-Up Technology Product Solution 0 Telecom Products 100.0 Turnkey Contracts and Services 0 System Integration 0	-
Asset Break-Up	Asset Break-Up America 82.92 India 6.24 Turnkey Contracts and Services 0 Telecom Products 0 Others 10.84	Asset Break-Up Turnkey Contracts and Services 46.4 India 0 Telecom Products 42.4 America 0 Others 11.2	-

Black Box Ltd.

SIGN UP FOR FREE