Advani Hotels & Resorts (India) Ltd.

Financial

	Advani Hotel&Resorts	Sinclairs Hotels	Sayaji Hotels
Operational Metrics
Hotels & Hospitality Sectors
Revenue Per Available Room per Day (RevPAR)	4940.0 Rs	n/a	2479.36 Rs
Occupancy Rate	84.1 %	n/a	64.0 %
Financials
5 yr Average ROE	10.34 %	13.06 %	-6.94 %
5yr average Equity Multiplier	1.85	1.39	2.43
5yr Average Asset Turnover Ratio	0.72	0.28	0.43
5yr Avg Net Profit Margin	4.93 %	31.74 %	-2.27 %
Price to Book	6.82	4.42	3.37
P/E	22.03	36.62	259.1
5yr Avg Cash Conversion Cycle	-150.18 Days	-69.33 Days	-151.72 Days
Inventory Days	14.44 Days	3.56 Days	39.71 Days
Days Receivable	23.53 Days	8.33 Days	28.84 Days
Days Payable	714.6 Days	116.7 Days	191.02 Days
5yr Average Interest Coverage Ratio	2.5	13.18	1.96
5yr Avg ROCE	17.05 %	11.26 %	7.69 %
5yr Avg Operating Profit Margin	10.13 %	34.98 %	25.57 %
5 yr average Debt to Equity	0.27	0.05	0.47
5yr CAGR Net Profit	n/a	32.95 %	n/a
5yr Average Return on Assets	9.94 %	9.53 %	0.7 %
Shareholdings
Promoter Holding	50.25 %	62.66 %	65.84 %
Share Pledged by Promoters	0.0	0.0	8.45 %
Change in Promoter Holding (3 Yrs)	0.05 %	1.46 %	-9.07 %
Change in Mutual Fund Holding (3 Yrs)	-0.05 %	0.0	0.0

Business

	Advani Hotel&Resorts	Sinclairs Hotels	Sayaji Hotels
Product Wise Break-Up	Product Wise Break-Up Room Rent 58.57 Food & Beverage 27.71 Alcohol 5.59 Guest sight seeing and transportation 3.54 Health and Fitness Services 1.33 Car hire income 0 Food and Beverages 0 Room 0 Rooms 0 Others 3.26	Product Wise Break-Up Guest sight seeing and transportation 0 Health and Fitness Services 0 Car hire income 1.06 Room Rent 0 Rooms 0 Food & Beverage 40.58 Food & Beverage 0 Alcohol 0 Room Rent 56.03 Others 2.33	Product Wise Break-Up Guest sight seeing and transportation 0 Health and Fitness Services 0 Car hire income 0 Room Rent 0 Room Rent 32.36 Food & Beverage 44.17 Food & Beverage 0 Alcohol 0 Room 0 Others 23.47
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0