Action Construction Equipment Ltd.

Financial

	Action Const. Equip	Sanghvi Movers	TIL
Operational Metrics
Consumer Durables
Capacity Utilization- Agriculture Equipment	45.0 %	n/a	n/a
Capacity Utilization - Cranes	75.0 %	79.0 %	n/a
Capacity Utilization - Construction Equipments	60.0 %	n/a	n/a
Capacity Utilization- Material Handling Equipment	65.0 %	n/a	n/a
Engineering & Capital Goods
Quarterly Sales Volume - Cranes	2835.0 .	n/a	n/a
Quarterly Sales Volume - Material Handling Equipment	419.0 .	n/a	n/a
Quarterly Sales Volume - Construction Equipment	304.0 .	n/a	n/a
Quarterly Sales Volume - Agricultural Equipment	589.0 .	n/a	n/a
Financials
5 yr Average ROE	19.98 %	12.4 %	205.23 %
5yr average Equity Multiplier	1.81	1.43	3.52
5yr Average Asset Turnover Ratio	1.25	0.4	0.33
5yr Avg Net Profit Margin	8.89 %	21.19 %	-100.27 %
Price to Book	8.45	2.97	28.05
P/E	32.28	20.39	0.0
5yr Avg Cash Conversion Cycle	-37.99 Days	106.86 Days	90.93 Days
Inventory Days	66.0 Days	3.63 Days	692.05 Days
Days Receivable	23.53 Days	104.49 Days	98.76 Days
Days Payable	118.12 Days	0.0	603.85 Days
5yr Average Interest Coverage Ratio	17.78	8.41	-0.65
5yr Avg ROCE	27.74 %	15.73 %	57.53 %
5yr Avg Operating Profit Margin	11.65 %	50.8 %	-103.83 %
5 yr average Debt to Equity	0.03	0.28	1.3
5yr CAGR Net Profit	38.66 %	39.72 %	n/a
5yr Average Return on Assets	11.06 %	8.57 %	-18.71 %
Shareholdings
Promoter Holding	65.41 %	47.25 %	68.43 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.35 %	0.0	12.13 %
Change in Mutual Fund Holding (3 Yrs)	-2.44 %	0.63 %	0.0

Business

	Action Const. Equip	Sanghvi Movers	TIL
Product Wise Break-Up	Product Wise Break-Up Cranes 92.54 Agri Equipments 7.46 Subsidiaries Business 0 Material Handling 0 Construction Equipment 0 Material Handling Equipment 0 0	Product Wise Break-Up 0 Material Handling 0 Material Handling Equipment 0 Agri Equipments 0 Construction Equipment 65.9 Cranes 0 Subsidiaries Business 0 Others 34.1	Product Wise Break-Up Derricks; cranes; mobile lifting frames, straddle carriers 100.0 Material Handling 0 Material Handling Equipment 0 Agri Equipments 0 Construction Equipment 0 Cranes 0 Subsidiaries Business 0
Location Wise Break-Up	Location Wise Break-Up India 96.46 Domestic 0 Rest of the World 0 Others 3.54	Location Wise Break-Up Rest of the World 0 India 0 Domestic 100.0	Location Wise Break-Up Rest of the World 0.04 India 99.96 Domestic 0
Operating Profit Break-Up	Operating Profit Break-Up Cranes 99.83 Agriculture Equipment 0.17 Material Handling 0 Construction Equipment 0	Operating Profit Break-Up Agriculture Equipment 0 Construction Equipment 0 Material Handling 0 Cranes 0 Others 100	-
Customer Segment	Customer Segment Construction 91.86 Agricultural 8.14	-	-
Asset Break-Up	Asset Break-Up Cranes 44.29 Agriculture Equipment 6.77 Material Handling 0 Construction Equipment 0 India 0 Others 48.94	-	Asset Break-Up Material Handling 0 Agriculture Equipment 0 Construction Equipment 0 India 100.0 Cranes 0