AB Cotspin India Ltd.

Financial

	AB Cotspin India	Le Merite Exports	United Polyfab Guj.
Operational Metrics
Financials
5 yr Average ROE	13.33 %	20.3 %	8.73 %
5yr average Equity Multiplier	2.89	2.98	3.42
5yr Average Asset Turnover Ratio	1.45	2.53	2.86
5yr Avg Net Profit Margin	3.25 %	2.02 %	0.8 %
Price to Book	8.61	0.0	9.45
P/E	95.46	157.32	52.03
5yr Avg Cash Conversion Cycle	112.09 Days	69.87 Days	40.06 Days
Inventory Days	76.67 Days	12.6 Days	6.39 Days
Days Receivable	36.84 Days	70.53 Days	39.51 Days
Days Payable	6.35 Days	17.01 Days	16.51 Days
5yr Average Interest Coverage Ratio	3.19	4.69	1.92
5yr Avg ROCE	15.11 %	31.93 %	13.12 %
5yr Avg Operating Profit Margin	8.72 %	3.18 %	6.08 %
5 yr average Debt to Equity	1.63	1.58	1.99
5yr CAGR Net Profit	14.13 %	-24.13 %	71.16 %
5yr Average Return on Assets	4.93 %	5.62 %	2.56 %
Shareholdings
Promoter Holding	52.51 %	62.22 %	51.5 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	17.6 %	-10.52 %	5.96 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	AB Cotspin India	Le Merite Exports	United Polyfab Guj.
Product Wise Break-Up	Product Wise Break-Up Cotton Yarn 70.43 Cotton 11.7 Cotton Waste 7.73 Cotton Seed 5.93 Cotton Seed Cake 1.2 Cloth 1.17 Mustard Seed Cake 0.86 Mustard Seed Oil 0.55 Cotton Seed Oil 0.42 Oil Gad 0 Scrape 0 Spinning Unit Yarn 0 Fabric 0 Yarn 0 Cotton Yarn 0 Others 0.01	Product Wise Break-Up Cloth 0 Cotton Yarn 0 Yarn 56.06 Cotton Seed 0 Fabric 8.25 Cotton Seed Cake 0 Cotton Seed Oil 0 Mustard Seed Cake 0 Scrape 0 Cotton Waste 0 Spinning Unit Yarn 25.59 Cotton 10.1 Mustard Seed Oil 0 Oil Gad 0	Product Wise Break-Up Cloth 0 Cotton Yarn 100.0 Yarn 0 Cotton Seed 0 Fabric 0 Cotton Seed Cake 0 Cotton Seed Oil 0 Mustard Seed Cake 0 Scrape 0 Cotton Waste 0 Spinning Unit Yarn 0 Cotton 0 Mustard Seed Oil 0 Oil Gad 0
Segment Break-Up	Segment Break-Up Yarn 100.0 MEIS Income 0 Premium On Preshipment 0 Foreign Commission Income 0 Duty Drawback &SHIS 0	Segment Break-Up Foreign Commission Income 0 Yarn 0 MEIS Income 51.57 Duty Drawback &SHIS 26.39 Premium On Preshipment 0 Others 22.04	-
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 36.15 Others 63.85	-