3M India Ltd.

Financial

	3M India	Honeywell Automation	AIA Engineering
Operational Metrics
Financials
5 yr Average ROE	18.68 %	14.08 %	15.46 %
5yr average Equity Multiplier	1.43	1.77	1.26
5yr Average Asset Turnover Ratio	1.23	0.63	0.59
5yr Avg Net Profit Margin	10.1 %	12.84 %	21.33 %
Price to Book	18.26	8.15	4.14
P/E	67.9	64.33	25.94
5yr Avg Cash Conversion Cycle	-7.55 Days	-11.68 Days	127.65 Days
Inventory Days	53.38 Days	14.15 Days	94.88 Days
Days Receivable	58.29 Days	86.99 Days	72.59 Days
Days Payable	93.21 Days	159.48 Days	42.38 Days
5yr Average Interest Coverage Ratio	127.59	69.52	67.75
5yr Avg ROCE	25.03 %	15.36 %	18.4 %
5yr Avg Operating Profit Margin	13.98 %	15.61 %	24.61 %
5 yr average Debt to Equity	0.0	0.0	0.05
5yr CAGR Net Profit	12.61 %	2.62 %	13.38 %
5yr Average Return on Assets	12.79 %	7.97 %	12.59 %
Shareholdings
Promoter Holding	75.0 %	75.0 %	58.5 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.03 %
Change in Mutual Fund Holding (3 Yrs)	1.68 %	0.75 %	3.63 %

Business

	3M India	Honeywell Automation	AIA Engineering
Product Wise Break-Up	Product Wise Break-Up Transportation & Electronics 36.79 Safety & Industrial 31.62 Healthcare 20.11 Consumer Business 10.91 0 Repair and maintenance 0 0 0 Others 0.57	Product Wise Break-Up Consumer Business 0 Repair and maintenance 0 Transportation & Electronics 0 Electronics 56.32 machinery, equipment and supplies 14.52 Healthcare 0 0 Safety & Industrial 0 Others 29.16	Product Wise Break-Up Consumer Business 0 Repair and maintenance 0 Transportation & Electronics 0 0 0 Healthcare 0 High Chrome Mill Internals 100.0 Safety & Industrial 0
Location Wise Break-Up	Location Wise Break-Up India 99.47 Rest of the World 0.53 ROW 0	Location Wise Break-Up Rest of the World 41.88 India 58.12 ROW 0	Location Wise Break-Up Rest of the World 0 India 36.31 Rest of the world 63.69
Operating Profit Break-Up	Operating Profit Break-Up Transportation & Electronics 39.72 Safety & Industrial 27.6 Healthcare 22.06 Consumer 10.14 Others 0.48	-	-
Capex	Capex Transportation & Electronics 32.18 Safety & Industrial 24.27 Consumer 9.6 Healthcare 8.59 Others 25.36	-	-
Asset Break-Up	Asset Break-Up Transportation & Electronics 21.06 Safety & Industrial 19.33 Healthcare 9.7 Consumer 3.75 India 0 Others 46.16	Asset Break-Up Consumer 0 India 100.0 Transportation & Electronics 0 Healthcare 0 Safety & Industrial 0	-